Logan Ridge Finance Corporation Announces First Quarter 2024 Financial Results
Reports Strong Results with Net Investment Income of
Declared a Distribution of
Continued Repurchasing Shares Under its Share Repurchase Program
First Quarter 2024 Highlights
- Net Investment Income (“NII”) increased to
$0.9 million or$0.35 per share, as ofMarch 31, 2024 , from$0.6 million or$0.22 per share as ofDecember 31, 2023 . - Net asset value increased to
$33.71 per share as ofMarch 31, 2024 , from$33.34 per share as ofDecember 31, 2023 . - Made approximately
$9.8 million of investments and had approximately$0.9 million in repayments and sales of investments, resulting in net deployment of approximately$8.9 million during the quarter endedMarch 31, 2024 . - Repurchased 20,867 of its outstanding shares of common stock during the quarter ended
March 31, 2024 , for an aggregate cost of approximately$0.5 million under the share repurchase program which resulted in$0.08 per share of NAV accretion.
Subsequent Events
- On
May 7, 2024 , the Company’s Board of Directors approved a second quarter distribution of$0.33 per share payable onMay 31, 2024 , to stockholders of record as ofMay 21, 2024 . This represents an increase of 3% as compared to$0.32 per share distributed for the first quarter of 2024.
Management Commentary
Further, the strength of the Company’s financial position has allowed the Board of Directors to approve a dividend of
Looking forward to the rest of 2024, we remain focused on increasing shareholder returns by leveraging the Company’s strong balance sheet, and the continued diligent deployment of capital by taking advantage of new attractive investment opportunities that we see throughout the market.”
Selected Financial Information
- Total investment income for the quarter ended
March 31, 2024 , decreased by$0.3 million , to$5.0 million , compared to$5.3 million for the first quarter of 2023. - Total operating expenses for the quarter ended
March 31, 2024 , decreased by$0.1 million , to$4.1 million , compared to$4.2 million for the first quarter of 2023. - Net investment income for the quarter ended
March 31, 2024 , was$0.9 million , or$0.35 per share, compared to$1.1 million , or$0.40 per share, for the first quarter of 2023. - Net asset value as of
March 31, 2024 , was$90.2 million , or$33.71 per share, compared to$89.2 million , or$33.34 per share, as ofDecember 31, 2023 . - Cash and cash equivalents as of
March 31, 2024 , were$8.3 million compared to$3.9 million as ofDecember 31, 2023 . - The investment portfolio as of
March 31, 2024 , consisted of investments in 62 portfolio companies with a fair value of approximately$200.1 million . This compares to 60 portfolio companies with a fair value of approximately$189.7 million as ofDecember 31, 2023 . - Deployment remained strong. During the first quarter, the Company made approximately
$9.8 million in investments and$0.9 million in repayments and sales of investments, resulting in net deployment of approximately$8.9 million for the quarter. - The debt investment portfolio as of
March 31, 2024 , represented 80.8% of the fair value of the total portfolio, with a weighted average annualized yield of approximately 11.4% (excluding income from non-accruals and collateralized loan obligations), compared to a debt investment portfolio of approximately 82.0% with a weighted average annualized yield of approximately 11.1% (excluding income from non-accruals and collateralized loan obligations) as ofDecember 31, 2023 . As ofMarch 31, 2024 , 11.5% of the fair value of the debt investment portfolio was bearing a fixed rate of interest, compared to 13.6% of the fair value of the debt investment portfolio as ofDecember 31, 2023 . - Non-Accruals: As of
March 31, 2024 , the Company had debt investments in three portfolio companies on non-accrual status with an amortized cost and fair value of$17.2 million and$10.6 million , respectively, representing 8.3% and 5.3% of the investment portfolio’s amortized cost and fair value, respectively. This compares to debt investments in three portfolio companies on non-accrual status with an aggregate amortized cost and fair value of$17.2 million and$12.8 million , respectively, representing 8.7% and 6.9% of the investment portfolio’s amortized cost and fair value, respectively, atDecember 31, 2023 . - Asset coverage ratio as of
December 31, 2023 was 176%.
Results of Operations
Our operating results for the quarters ended
For the Three Months Ended |
||||||||
2024 | 2023 | |||||||
Total investment income | $ | 5,003 | $ | 5,256 | ||||
Total expenses | 4,056 | 4,183 | ||||||
Net investment income | 947 | 1,073 | ||||||
Net realized gain (loss) on investments | 287 | (1,506 | ) | |||||
Net change in unrealized appreciation (depreciation) on investments | 675 | (217 | ) | |||||
Net realized loss on extinguishment of debt | (58 | ) | — | |||||
Net increase (decrease) in net assets resulting from operations | $ | 1,851 | $ | (650 | ) |
Investment income
The composition of our investment income for the quarters ended
For the Three Months Ended |
||||||||
2024 | 2023 | |||||||
Interest income | $ | 4,633 | $ | 4,768 | ||||
Payment-in-kind interest | 353 | 464 | ||||||
Dividend income | 17 | 14 | ||||||
Other income | — | 10 | ||||||
Total investment income | $ | 5,003 | $ | 5,256 |
Fair Value of Investments
The composition of our investments as of
Investments at Amortized Cost |
Amortized Cost Percentage of Total Portfolio |
Investments at Fair Value |
Fair Value Percentage of Total Portfolio |
|||||||||||||
First Lien Debt | $ | 137,088 | 66.5 | % | $ | 130,377 | 65.2 | % | ||||||||
Second Lien Debt | 9,155 | 4.4 | % | 8,308 | 4.2 | % | ||||||||||
Subordinated Debt | 26,573 | 12.9 | % | 22,910 | 11.4 | % | ||||||||||
Collateralized Loan Obligations | 1,701 | 0.8 | % | 1,648 | 0.8 | % | ||||||||||
Joint Venture | 386 | 0.2 | % | 396 | 0.2 | % | ||||||||||
Equity | 31,404 | 15.2 | % | 36,483 | 18.2 | % | ||||||||||
Total | $ | 206,307 | 100.0 | % | $ | 200,122 | 100.0 | % |
Investments at Amortized Cost |
Amortized Cost Percentage of Total Portfolio |
Investments at Fair Value |
Fair Value Percentage of Total Portfolio |
|||||||||||||
First Lien Debt | $ | 128,537 | 65.4 | % | $ | 124,007 | 65.4 | % | ||||||||
Second Lien Debt | 8,968 | 4.6 | % | 7,918 | 4.2 | % | ||||||||||
Subordinated Debt | 26,573 | 13.5 | % | 23,548 | 12.4 | % | ||||||||||
Collateralized Loan Obligations | 1,600 | 0.8 | % | 1,600 | 0.8 | % | ||||||||||
Joint Venture | 440 | 0.2 | % | 450 | 0.2 | % | ||||||||||
Equity | 30,400 | 15.5 | % | 32,135 | 17.0 | % | ||||||||||
Total | $ | 196,518 | 100.0 | % | $ | 189,658 | 100.0 | % |
Interest Rate Risk
Based on our
Basis Point Change | Increase (decrease) in interest income |
(Increase) decrease in interest expense |
Increase (decrease) in net income |
||||||
Up 300 basis points | $ | 4,495 | $ | (1,610 | ) | $ | 2,885 | ||
Up 200 basis points | 2,997 | (1,073 | ) | 1,924 | |||||
Up 100 basis points | 1,498 | (537 | ) | 961 | |||||
Down 100 basis points | (1,498 | ) | 537 | (961 | ) | ||||
Down 200 basis points | (2,997 | ) | 1,073 | (1,924 | ) | ||||
Down 300 basis points | $ | (4,434 | ) | $ | 1,610 | $ | (2,824 | ) |
Conference Call and Webcast
We will hold a conference call on
To access the conference call, please dial (646) 307-1963 approximately 10 minutes prior to the start of the call and use the conference ID 2512637.
A replay of this conference call will be available shortly after the live call through
A live audio webcast of the conference call can be accessed via the Internet, on a listen-only basis on our Company’s website www.loganridgefinance.com in the Investor Resources section under Events and Presentations. The webcast can also be accessed by clicking the following link: https://edge.media-server.com/mmc/p/jhfbv6fa. The online archive of the webcast will be available on the Company’s website shortly after the call.
About
About Mount Logan Capital Inc.
Mount Logan Capital Inc. (“MLC”) is an alternative asset management company that is focused on public and private debt securities in the North American market. MLC seeks to source and actively manage loans and other debt-like securities with credit-oriented characteristics. MLC actively sources, evaluates, underwrites, manages, monitors, and primarily invests in loans, debt securities, and other credit-oriented instruments that present attractive risk-adjusted returns and present low risk of principal impairment through the credit cycle.
About
BC Partners Credit was launched in
Cautionary Statement Regarding Forward-Looking Statements
This communication contains “forward-looking” statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include those risk factors detailed in the Company’s reports filed with the
Any forward-looking statements speak only as of the date of this communication. The Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information or developments, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.
For additional information, contact:
Chief Financial Officer
Brandon.Satoren@bcpartners.com
(212) 891-2880
lcati@equityny.com
(212) 836-9611
vferraro@equityny.com
(212) 836-9633
Consolidated Statements of Assets and Liabilities (in thousands, except share and per share data) |
||||||||
As of 2024 |
As of 2023 |
|||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Investments at fair value: | ||||||||
Non-control/non-affiliate investments (amortized cost of |
$ | 167,802 | $ | 161,880 | ||||
Affiliate investments (amortized cost of |
32,320 | 27,778 | ||||||
Total investments at fair value (amortized cost of |
200,122 | 189,658 | ||||||
Cash and cash equivalents | 8,335 | 3,893 | ||||||
Interest and dividend receivable | 1,865 | 1,374 | ||||||
Prepaid expenses | 2,013 | 2,163 | ||||||
Receivable for unsettled trades | 167 | — | ||||||
Distribution paid in advance to transfer agent | 855 | — | ||||||
Other assets | 17 | — | ||||||
Total assets | $ | 213,374 | $ | 197,088 | ||||
LIABILITIES | ||||||||
2026 Notes (net of deferred financing costs and original issue discount of |
$ | 49,033 | $ | 48,943 | ||||
2032 Convertible Notes (net of deferred financing costs and original issue discount of |
13,090 | 14,001 | ||||||
KeyBank Credit Facility (net of deferred financing costs of |
52,018 | 38,571 | ||||||
Management and incentive fees payable | 893 | 869 | ||||||
Distribution payable | 856 | — | ||||||
Interest and financing fees payable | 1,441 | 949 | ||||||
Accounts payable and accrued expenses | 1,289 | 833 | ||||||
Payable for unsettled trades | 4,559 | 3,747 | ||||||
Total liabilities | $ | 123,179 | $ | 107,913 | ||||
Commitments and contingencies | ||||||||
NET ASSETS | ||||||||
Common stock, par value |
$ | 27 | $ | 27 | ||||
Capital in excess of par value | 188,430 | 188,405 | ||||||
Total distributable earnings (loss) | (98,262 | ) | (99,257 | ) | ||||
Total net assets | $ | 90,195 | $ | 89,175 | ||||
Total liabilities and net assets | $ | 213,374 | $ | 197,088 | ||||
Net asset value per share | $ | 33.71 | $ | 33.34 |
Consolidated Statements of Operations (in thousands, except share and per share data) |
|||||||||
For the Three Months Ended |
|||||||||
2024 | 2023 | ||||||||
INVESTMENT INCOME | |||||||||
Interest income: | |||||||||
Non-control/non-affiliate investments | $ | 4,633 | $ | 4,604 | |||||
Affiliate investments | — | 164 | |||||||
Total interest income | 4,633 | 4,768 | |||||||
Payment-in-kind interest and dividend income: | |||||||||
Non-control/non-affiliate investments | 336 | 416 | (1) | ||||||
Affiliate investments | 17 | 48 | |||||||
Total payment-in-kind interest and dividend income | 353 | 464 | |||||||
Dividend income: | |||||||||
Affiliate investments | 17 | 14 | |||||||
Total dividend income | 17 | 14 | |||||||
Other income: | |||||||||
Non-control/non-affiliate investments | — | 10 | |||||||
Total other income | — | 10 | |||||||
Total investment income | 5,003 | 5,256 | |||||||
EXPENSES | |||||||||
Interest and financing expenses | 2,007 | 2,069 | |||||||
Base management fee | 893 | 930 | |||||||
Directors' expense | 150 | 135 | |||||||
Administrative service fees | 201 | 257 | |||||||
General and administrative expenses | 805 | 792 | |||||||
Total expenses | 4,056 | 4,183 | |||||||
NET INVESTMENT INCOME | 947 | 1,073 | |||||||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | |||||||||
Net realized gain (loss) on investments: | |||||||||
Non-control/non-affiliate investments | 287 | (1,506 | ) | ||||||
Net realized gain (loss) on investments | 287 | (1,506 | ) | ||||||
Net change in unrealized appreciation (depreciation) on investments: | |||||||||
Non-control/non-affiliate investments | (3,904 | ) | (1,250 | ) | |||||
Affiliate investments | 4,579 | 1,033 | |||||||
Net change in unrealized appreciation (depreciation) on investments | 675 | (217 | ) | ||||||
Total net realized and change in unrealized gain (loss) on investments | 962 | (1,723 | ) | ||||||
Net realized loss on extinguishment of debt | (58 | ) | — | ||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 1,851 | $ | (650 | ) | ||||
NET INCREASE (DECREASE) IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC |
$ | 0.69 | $ | (0.24 | ) | ||||
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING – BASIC |
2,678,342 | 2,710,990 | |||||||
NET INCREASE (DECREASE) IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – DILUTED |
$ | 0.65 | $ | (0.24 | ) | ||||
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING – DILUTED |
3,195,740 | 2,710,990 | |||||||
DISTRIBUTIONS PAID PER SHARE | $ | 0.32 | $ | 0.18 |
_____________________
(1) | During the three months ended |
Source: Logan Ridge Finance Corporation