Logan Ridge Finance Corporation Announces Third Quarter 2024 Financial Results
Reports Solid Results with Net Investment Income of
Recurring PIK Income as a Percentage of Total Investment Income Declines by Over
Declared a Distribution of
Third Quarter 2024 Highlights
- Total Investment Income was
$5.1 million for the quarter endedSeptember 30, 2024 , as compared to$5.4 million reported for the quarter endedJune 30, 2024 . - Net Investment Income (“NII”) increased to
$1.0 million , or$0.37 per share, for the quarter endedSeptember 30, 2024 , as compared to$0.8 million or$0.28 per share, for the quarter endedJune 30, 2024 . - Net asset value was
$32.31 per share as ofSeptember 30, 2024 , as compared to$33.13 per share as ofJune 30, 2024 . - During the quarter ended
September 30, 2024 , repurchased 3,697 of its outstanding shares of common stock in open market transactions under the renewed stock repurchase program, at an aggregate cost of approximately$0.1 million . - Made approximately
$0.9 million of investments and had approximately$19.0 million in repayments and sales of investments, resulting in net repayments and sales of approximately$18.1 million . The high level of repayments and sales was mainly due to the Company’s exit from its largest equity investment, Nth Degree, for$17.5 million in cash, which was approximately$2.0 million above the investment’s previously reported fair value as ofJune 30, 2024 , in exchange for all of the Company’s equity interest in the investment. The exit was completed onSeptember 10, 2024 . - On
August 21, 2024 , the Company amended and extended its existing senior secured revolving credit facility withKeyBank National Association . Under the terms of the amendment, the applicable margin during the reinvestment period was reduced from 2.90% per annum to 2.80% per annum, and the applicable margin during the amortization period was reduced from 3.25% per annum to 3.20% per annum. The reinvestment period was also extended fromMay 2025 toAugust 2027 , and the maturity date was extended fromMay 2027 toAugust 2029 . Of note, the credit facility continues to provide for borrowings of up to$75.0 million , and an uncommitted accordion feature that allows the Company to borrow up to an additional$125.0 million . Furthermore, under the terms of the amendment, the eligibility requirements, advance rates and concentration limits were revised, creating meaningful additional borrowing capacity for the Company.
Subsequent Events
- On
November 6, 2024 , the Company’s Board of Directors approved a fourth quarter distribution of$0.36 per share, payable onNovember 29, 2024 , to stockholders of record as ofNovember 19, 2024 .
Management Commentary
Further, the Company’s successful exit of its non-yielding equity interest Nth Degree, solid financial position and the outlook for the long-term earnings power of the portfolio has allowed the Board of Directors to approve a dividend of
Finally, during the third quarter of 2024, we amended and extended our revolving credit facility with
As we navigate through economic uncertainty and a dynamic interest rate environment, we remain confident in our prudent investment strategy, strong pipeline, and experienced management team. We believe we remain well positioned to continue to deliver positive returns to our shareholders.”
Selected Financial Information
- Total investment income for the quarter ended
September 30, 2024 , decreased by$0.1 million , to$5.1 million , compared to$5.2 million for the third quarter of 2023. - Total operating expenses for the quarter ended
September 30, 2024 , increased by$0.2 million , to$4.2 million , compared to$4.0 million for the third quarter of 2023. - Net investment income for the quarter ended
September 30, 2024 , was$1.0 million , or$0.37 per share, compared to$1.2 million , or$0.43 per share, for the third quarter of 2023. - Net asset value as of
September 30, 2024 , was$86.3 million , or$32.31 per share, compared to$88.7 million , or$33.13 per share, as ofJune 30, 2024 . - Cash and cash equivalents as of
September 30, 2024 , were$5.0 million compared to$4.3 million as ofJune 30, 2024 . - The investment portfolio as of
September 30, 2024 , consisted of investments in 59 portfolio companies with an aggregate fair value of approximately$175.6 million . This compares to 61 portfolio companies with an aggregate fair value of approximately$195.6 million as ofJune 30, 2024 . - Deployment, in our view, was judicious and prudent during the quarter ended
September 30, 2024 . During the quarter, the Company made approximately$0.9 million in investments and had$19.0 million in repayments and sales of investments, resulting in net repayments and sales of approximately$18.1 million for the quarter. The high level of repayments and sales during the quarter was largely due to the sale of the Company’s largest equity position, Nth Degree, for$17.5 million . - The debt investment portfolio as of
September 30, 2024 represented 86.8% of the fair value of the total portfolio, with a weighted average annualized yield of approximately 12.3% (excluding income from non-accruals and collateralized loan obligations), compared to a debt investment portfolio of approximately 80.0% with a weighted average annualized yield of approximately 11.4% (excluding income from non-accruals and collateralized loan obligations) as ofJune 30, 2024 . As ofSeptember 30, 2024 , 10.6% of the fair value of the debt investment portfolio was bearing a fixed rate of interest, compared to 11.9% of the fair value of the debt investment portfolio as ofJune 30, 2024 . - Non-Accruals: As of
September 30, 2024 , the Company had debt investments in three portfolio companies on non-accrual status with an amortized cost and fair value of$17.2 million and$8.2 million , respectively, representing 8.8% and 4.6% of the investment portfolio’s amortized cost and fair value, respectively. This compares to debt investments in the same three portfolio companies on non-accrual status with an aggregate amortized cost and fair value of$17.2 million and$10.1 million , respectively, representing 8.5% and 5.2% of the investment portfolio’s amortized cost and fair value, respectively, atJune 30, 2024 . - Asset coverage ratio as of
September 30, 2024 was 186%.
Results of Operations
Our operating results for the three and nine months ended
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Total investment income | $ | 5,148 | $ | 5,162 | $ | 15,521 | $ | 15,762 | ||||||||
Total expenses | 4,153 | 4,008 | 12,829 | 12,496 | ||||||||||||
Net investment income | 995 | 1,154 | 2,692 | 3,266 | ||||||||||||
Net realized gain (loss) on investments | 11,068 | (95 | ) | 11,155 | (3,963 | ) | ||||||||||
Net change in unrealized appreciation (depreciation) on investments | (13,263 | ) | (3,010 | ) | (13,680 | ) | 1,336 | |||||||||
Net realized gain (loss) on extinguishment of debt | (147 | ) | — | (321 | ) | — | ||||||||||
Net increase (decrease) in net assets resulting from operations | $ | (1,347 | ) | $ | (1,951 | ) | $ | (154 | ) | $ | 639 |
Investment income
The composition of our investment income for the three and nine months ended
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Interest income | $ | 4,867 | $ | 4,765 | $ | 14,135 | $ | 14,440 | ||||||||
Payment-in-kind interest | 226 | 374 | 1,097 | 1,157 | ||||||||||||
Dividend income | 17 | 14 | 51 | 47 | ||||||||||||
Other income | 38 | 9 | 238 | 118 | ||||||||||||
Total investment income | $ | 5,148 | $ | 5,162 | $ | 15,521 | $ | 15,762 |
Fair Value of Investments
The composition of our investments as of
Investments at Amortized Cost |
Amortized Cost Percentage of Total Portfolio |
Investments at Fair Value |
Fair Value Percentage of Total Portfolio |
|||||||||||||
First Lien Debt | $ | 132,601 | 67.6 | % | $ | 121,654 | 69.3 | % | ||||||||
Second Lien Debt | 9,554 | 4.9 | % | 8,181 | 4.7 | % | ||||||||||
Subordinated Debt | 26,895 | 13.7 | % | 22,487 | 12.8 | % | ||||||||||
Collateralized Loan Obligations | 1,823 | 0.9 | % | 1,570 | 0.9 | % | ||||||||||
Joint Venture | 383 | 0.2 | % | 393 | 0.2 | % | ||||||||||
Equity | 24,864 | 12.7 | % | 21,295 | 12.1 | % | ||||||||||
Total | $ | 196,120 | 100.0 | % | $ | 175,580 | 100.0 | % |
Investments at Amortized Cost |
Amortized Cost Percentage of Total Portfolio |
Investments at Fair Value |
Fair Value Percentage of Total Portfolio |
|||||||||||||
First Lien Debt | $ | 128,537 | 65.4 | % | $ | 124,007 | 65.4 | % | ||||||||
Second Lien Debt | 8,968 | 4.6 | % | 7,918 | 4.2 | % | ||||||||||
Subordinated Debt | 26,573 | 13.5 | % | 23,548 | 12.4 | % | ||||||||||
Collateralized Loan Obligations | 1,600 | 0.8 | % | 1,600 | 0.8 | % | ||||||||||
Joint Venture | 440 | 0.2 | % | 450 | 0.2 | % | ||||||||||
Equity | 30,400 | 15.5 | % | 32,135 | 17.0 | % | ||||||||||
Total | $ | 196,518 | 100.0 | % | $ | 189,658 | 100.0 | % |
Interest Rate Risk
Based on our consolidated statements of assets and liabilities as of
Basis Point Change | Increase (decrease) in interest income |
(Increase) decrease in interest expense |
Increase (decrease) in net income |
||||||
Up 300 basis points | $ | 4,361 | $ | (1,192 | ) | $ | 3,169 | ||
Up 200 basis points | 2,907 | (795 | ) | 2,112 | |||||
Up 100 basis points | 1,454 | (397 | ) | 1,057 | |||||
Down 100 basis points | (1,454 | ) | 397 | (1,057 | ) | ||||
Down 200 basis points | (2,875 | ) | 795 | (2,080 | ) | ||||
Down 300 basis points | (4,190 | ) | 1,192 | (2,998 | ) |
Conference Call and Webcast
We will hold a conference call on
To access the conference call, please dial (646) 307-1963 approximately 10 minutes prior to the start of the call and use the conference ID 1567736.
A replay of this conference call will be available shortly after the live call through
A live audio webcast of the conference call can be accessed via the Internet, on a listen-only basis on the Company’s website www.loganridgefinance.com in the Investor Resources section under Events and Presentations. The webcast can also be accessed by clicking the following link: https://edge.media-server.com/mmc/p/qktrwywh. The online archive of the webcast will be available on the Company’s website shortly after the call.
About
About Mount Logan Capital Inc.
Mount Logan Capital Inc. (“MLC”) is an alternative asset management company that is focused on public and private debt securities in the North American market. MLC seeks to source and actively manage loans and other debt-like securities with credit-oriented characteristics. MLC actively sources, evaluates, underwrites, manages, monitors, and primarily invests in loans, debt securities, and other credit-oriented instruments that present attractive risk-adjusted returns and present low risk of principal impairment through the credit cycle.
About
BC Partners Credit was launched in
Cautionary Statement Regarding Forward-Looking Statements
This communication contains “forward-looking” statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include those risk factors detailed in the Company’s reports filed with the
Any forward-looking statements speak only as of the date of this communication. The Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information or developments, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.
For additional information, contact:
Chief Financial Officer
Brandon.Satoren@bcpartners.com
(212) 891-2880
lcati@equityny.com
(212) 836-9611
vferraro@equityny.com
(212) 836-9633
Consolidated Statements of Assets and Liabilities (in thousands, except share and per share data) |
||||||||
As of 2024 |
As of 2023 |
|||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Investments at fair value: | ||||||||
Non-control/non-affiliate investments (amortized cost of |
$ | 148,270 | $ | 161,880 | ||||
Affiliate investments (amortized cost of |
27,310 | 27,778 | ||||||
Total investments at fair value (amortized cost of |
175,580 | 189,658 | ||||||
Cash and cash equivalents | 5,040 | 3,893 | ||||||
Interest and dividend receivable | 2,800 | 1,374 | ||||||
Prepaid expenses | 1,865 | 2,163 | ||||||
Receivable for unsettled trades | 1,084 | — | ||||||
Other assets | 344 | — | ||||||
Total assets | $ | 186,713 | $ | 197,088 | ||||
LIABILITIES | ||||||||
2026 Notes (net of deferred financing costs and original issue discount of |
$ | 49,214 | $ | 48,943 | ||||
2032 Convertible Notes (net of deferred financing costs and original issue discount of |
9,394 | 14,001 | ||||||
KeyBank Credit Facility (net of deferred financing costs of |
37,882 | 38,571 | ||||||
Management and incentive fees payable | 860 | 869 | ||||||
Interest and financing fees payable | 1,610 | 949 | ||||||
Accounts payable and accrued expenses | 1,409 | 833 | ||||||
Payable for unsettled trades | — | 3,747 | ||||||
Total liabilities | $ | 100,369 | $ | 107,913 | ||||
Commitments and contingencies | ||||||||
NET ASSETS | ||||||||
Common stock, par value |
$ | 27 | $ | 27 | ||||
Capital in excess of par value | 188,350 | 188,405 | ||||||
Total distributable loss | (102,033 | ) | (99,257 | ) | ||||
Total net assets | $ | 86,344 | $ | 89,175 | ||||
Total liabilities and net assets | $ | 186,713 | $ | 197,088 | ||||
Net asset value per share | $ | 32.31 | $ | 33.34 |
Consolidated Statements of Operations (in thousands, except share and per share data) |
|||||||||||||||||
For the Three Months Ended |
For the Nine Months Ended |
||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
INVESTMENT INCOME | |||||||||||||||||
Interest income: | |||||||||||||||||
Non-control/non-affiliate investments | $ | 4,649 | $ | 4,650 | $ | 13,602 | $ | 14,027 | |||||||||
Affiliate investments | 218 | 115 | 533 | 413 | |||||||||||||
Total interest income | 4,867 | 4,765 | 14,135 | 14,440 | |||||||||||||
Payment-in-kind interest and dividend income: | |||||||||||||||||
Non-control/non-affiliate investments | 95 | 325 | 744 | 1,012 | (1) | ||||||||||||
Affiliate investments | 131 | 49 | 353 | 145 | |||||||||||||
Total payment-in-kind interest and dividend income | 226 | 374 | 1,097 | 1,157 | |||||||||||||
Dividend income: | |||||||||||||||||
Affiliate investments | 17 | 14 | 51 | 47 | |||||||||||||
Total dividend income | 17 | 14 | 51 | 47 | |||||||||||||
Other income: | |||||||||||||||||
Non-control/non-affiliate investments | 38 | 8 | 84 | 117 | |||||||||||||
Affiliate investments | — | 1 | 154 | 1 | |||||||||||||
Total other income | 38 | 9 | 238 | 118 | |||||||||||||
Total investment income | 5,148 | 5,162 | 15,521 | 15,762 | |||||||||||||
EXPENSES | |||||||||||||||||
Interest and financing expenses | 2,163 | 2,080 | 6,473 | 6,385 | |||||||||||||
Base management fee | 860 | 913 | 2,662 | 2,789 | |||||||||||||
Directors' expense | 115 | 135 | 440 | 405 | |||||||||||||
Administrative service fees | 220 | 198 | 676 | 679 | |||||||||||||
General and administrative expenses | 795 | 682 | 2,578 | 2,238 | |||||||||||||
Total expenses | 4,153 | 4,008 | 12,829 | 12,496 | |||||||||||||
NET INVESTMENT INCOME | 995 | 1,154 | 2,692 | 3,266 | |||||||||||||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | |||||||||||||||||
Net realized gain (loss) on investments: | |||||||||||||||||
Non-control/non-affiliate investments | (330 | ) | (95 | ) | (243 | ) | (3,963 | ) | |||||||||
Affiliate investments | 11,398 | — | 11,398 | — | |||||||||||||
Net realized gain (loss) on investments | 11,068 | (95 | ) | 11,155 | (3,963 | ) | |||||||||||
Net change in unrealized appreciation (depreciation) on investments: | |||||||||||||||||
Non-control/non-affiliate investments | (3,362 | ) | (2,356 | ) | (7,033 | ) | (3,096 | ) | |||||||||
Affiliate investments | (9,901 | ) | (654 | ) | (6,647 | ) | 4,432 | ||||||||||
Net change in unrealized appreciation (depreciation) on investments | (13,263 | ) | (3,010 | ) | (13,680 | ) | 1,336 | ||||||||||
Total net realized and change in unrealized gain (loss) on investments | (2,195 | ) | (3,105 | ) | (2,525 | ) | (2,627 | ) | |||||||||
Net realized loss on extinguishment of debt | (147 | ) | — | (321 | ) | — | |||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (1,347 | ) | $ | (1,951 | ) | $ | (154 | ) | $ | 639 | ||||||
NET INCREASE (DECREASE) IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC & DILUTED |
$ | (0.50 | ) | $ | (0.73 | ) | $ | (0.06 | ) | $ | 0.24 | ||||||
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING – BASIC & DILUTED |
2,675,636 | 2,688,826 | 2,676,666 | 2,701,133 | |||||||||||||
DISTRIBUTIONS PAID PER SHARE | $ | 0.33 | $ | 0.26 | $ | 0.98 | $ | 0.66 |
______________________
(1) During the nine months ended
Source: Logan Ridge Finance Corporation