Logan Ridge Finance Corporation Reports First Quarter 2022 Financial Results
First Quarter 2022 Overview
- Net asset value as of quarter end declined slightly to
$106.2 million , or$39.16 per share, compared to$107.1 million , or$39.48 per share, as ofDecember 31, 2021 , despite general market conditions deteriorating and credit spreads widening. - The fair value of the Company’s investment portfolio grew by
$8.7 million to$206.9 million as ofMarch 31, 2022 from$198.2 million as of the prior quarter, due to net unrealized appreciation and net deployment. - The Company continued to judiciously redeploy capital generated from exiting the legacy portfolio, with cash decreasing by
$23.2 million to$15.8 million as ofMarch 31, 2022 , from$39.1 million as of the prior quarter end. - During the first quarter of 2022, the Company made approximately
$16.4 million of investments and had approximately$8.4 million in repayments and sales, resulting in net deployment of approximately$8.0 million for the period. - As of
March 31, 2022 , our debt investment portfolio, which represented 68.1% of our total portfolio at fair value, had a weighted average annualized yield of approximately 8.3% (excluding non-accruals and collateralized loan obligations). This compares to our debt investment portfolio which represented 67.4% of our total portfolio at fair value as ofDecember 31, 2021 , which had a weighted average annualized yield of approximately 8.1% (excluding non-accruals and collateralized loan obligations). - As of
March 31, 2022 , we had debt investments in two portfolio companies on non-accrual status with an aggregate cost of$12.7 million and fair value of$7.0 million , which represented 6.4 % and 3.4% of the investment portfolio, respectively. This compared to debt investments in two portfolio companies on non-accrual status with aggregate amortized cost of$12.7 million and an aggregate fair value of$7.6 million , which represented 6.7% and 3.8% of the investment portfolio, respectively, as ofDecember 31, 2021 . - As of
March 31, 2022 , our debt-to-equity ratio was 1.18x as compared to 1.17x as ofDecember 31, 2021 .
Management Commentary
Recent Developments:
Since the end of the first quarter, we successfully completed the refinancing of the entire legacy capital structure, one of our key strategic initiatives.
- On
April 1, 2022 , we entered into a Note Purchase Agreement for the issuance of$15.0 million Convertible Notes due inApril 2032 . The Convertible Notes have a fixed interest rate of 5.25% per annum. - On
May 10, 2022 , we amended our existing senior secured revolving credit agreement withKeyBank (“KeyBank Credit Facility”), increasing the initial commitment from$25.0 million to$75.0 million , with an uncommitted accordion feature that would allow the Company to borrow up to an additional$125.0 million . The amended KeyBank Credit Facility will mature onMay 10, 2027 . Borrowings under the amended KeyBank Credit Facility will bear interest at a floating forward-looking term rate equal to term SOFR plus an applicable margin of 2.90%, with 0.40% SOFR Floor, during the 3-year revolving period and 3.25%, with 0.40% SOFR Floor thereafter. This compares to the current facility which bore interest at LIBOR plus 3.50%, subject to a minimum rate of 4.25%.
This materially lowers the Company’s cost of capital. The proceeds will be used to pay off the
Selected Financial Highlights
- Total investment income was
$3.3 million for the first quarter of 2022, compared to$4.9 million for the first quarter of 2021. The decline was due primarily to lower average outstanding debt investments compared to the prior quarter. - Total expenses for the first quarter of 2022 were
$4.4 million , compared to$5.7 million for the first quarter of 2021. Interest and financing fees decreased by$0.8 million , management fees decreased by$0.4 million while other general and administrative costs increased by$0.1 million compared to the prior quarter. The decrease in expenses quarter-to-quarter is driven primarily by lower interest and financing expenses and partially by lower base management fees. - Net investment loss for the first quarter decreased
$0.2 million to$1.1 million compared to$1.4 million during the three months endedDecember 31, 2021 . - Net realized losses on our portfolio were less than
$0.1 million , or$(0.01) per share, for the quarter endedMarch 31, 2022 . This compares to net realized losses of$14.0 million , or$(5.17) per share, during the three months endedMarch 31, 2021 . - During the quarters ended
March 31, 2022 and 2021, the Company report$0.2 million and$27.2 million of net change in unrealized appreciation investments, respectively. - The Company had a decrease in net assets resulting from operations of
$0.9 million , or$(0.32) per share, during the first quarter of 2022. This compares to a net increase in net asset from operations of$12.4 million , or$4.56 per share ($4.04 diluted), for the first quarter of 2021.
The following table summarizes the amortized cost and the fair value of investments as of
($ in thousands) | Investments at Amortized Cost |
Amortized Cost Percentage of Total Portfolio |
Investments at Fair Value |
Fair Value Percentage of Total Portfolio |
||||||||||||
First Lien Debt | $ | 106,929 | 53.7 | % | $ | 100,663 | 48.7 | % | ||||||||
Second Lien Debt | 33,168 | 16.7 | % | 33,220 | 16.1 | % | ||||||||||
Subordinated Debt | 7,117 | 3.6 | % | 7,115 | 3.4 | % | ||||||||||
Collateralized Loan Obligations | 8,106 | 4.1 | % | 7,199 | 3.5 | % | ||||||||||
Equity and Warrants | 43,649 | 21.9 | % | 58,708 | 28.3 | % | ||||||||||
Total | $ | 198,969 | 100.0 | % | $ | 206,905 | 100.0 | % | ||||||||
The following table summarizes the amortized cost and the fair value of investments as of
($ in thousands) | Investments at Amortized Cost |
Amortized Cost Percentage of Total Portfolio |
Investments at Fair Value |
Fair Value Percentage of Total Portfolio |
||||||||||||
First Lien Debt | $ | 103,667 | 54.4 | % | $ | 98,251 | 49.6 | % | ||||||||
Second Lien Debt | 30,048 | 15.8 | % | 30,190 | 15.2 | % | ||||||||||
Subordinated Debt | 5,050 | 2.6 | % | 5,050 | 2.6 | % | ||||||||||
Equity and Warrants | 51,717 | 27.2 | % | 64,698 | 32.6 | % | ||||||||||
Total | $ | 190,482 | 100.0 | % | $ | 198,189 | 100.0 | % | ||||||||
Interest Rate Risk
Based on our
Basis Point Change ($ in thousands) |
Increase (decrease) in interest income |
(Increase) decrease in interest expense |
Increase (decrease) in net income |
||||||||
Up 300 basis points | $ | 2,258 | $ | — | $ | 2,258 | |||||
Up 200 basis points | 1,374 | — | 1,374 | ||||||||
Up 100 basis points | 605 | — | 605 | ||||||||
Down 100 basis points | (135 | ) | — | (135 | ) | ||||||
Down 200 basis points | (135 | ) | — | (135 | ) | ||||||
Down 300 basis points | (135 | ) | — | (135 | ) | ||||||
Conference Call and Webcast
LRFC will discuss these results in a conference call on
To access the conference call, please dial (844) 616-4517 approximately 10 minutes prior to the start of the conference call and use the conference ID 3899999. A replay of the conference call will be available from
A live audio webcast of the conference call can be accessed via the Internet, on a listen-only basis on the Company’s website, loganridgefinance.com, in the Investor Relations section, under Events and Presentations. The webcast can also be accessed by clicking the following link: Logan Ridge First Quarter 2022 Conference Call. The online archive of the webcast will be available on the Company’s website shortly after the call.
About
About Mount Logan Capital Inc.
Mount Logan Capital Inc. is an alternative asset management company that is focused on public and private debt securities in the North American market. The Company seeks to source and actively manage loans and other debt-like securities with credit-oriented characteristics. The Company actively sources, evaluates, underwrites, manages, monitors and primarily invests in loans, debt securities, and other credit-oriented instruments that present attractive risk-adjusted returns and present low risk of principal impairment through the credit cycle.
About
BC Partners Credit was launched in
Cautionary Statement Regarding Forward-Looking Statements
This communication contains “forward-looking” statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include those risk factors detailed in the Company’s reports filed with the
Any forward-looking statements speak only as of the date of this communication. The Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information or developments, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.
For additional information, contact:
Chief Financial Officer
Jason.Roos@bcpartners.com
(212) 891-5046
lcati@equityny.com
(212) 836-9611
sliegey@equityny.com
(212) 836-9630
Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share data)
As of |
As of |
|||||||
2022 | 2021 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Investments at fair value: | ||||||||
Non-control/non-affiliate investments (amortized cost of |
137,341 | $ | 129,991 | |||||
Affiliate investments (amortized cost of |
62,649 | 61,359 | ||||||
Control investments (amortized cost of |
6,915 | 6,839 | ||||||
Total investments at fair value (amortized cost of |
206,905 | 198,189 | ||||||
Cash and cash equivalents | 15,838 | 39,056 | ||||||
Interest and dividend receivable | 1,025 | 929 | ||||||
Prepaid expenses | 3,137 | 3,358 | ||||||
Receivable for unsettled trades | 7,086 | 685 | ||||||
Total assets | $ | 233,991 | $ | 242,217 | ||||
LIABILITIES | ||||||||
2022 Notes (net of deferred financing costs of |
$ | 22,815 | $ | 22,787 | ||||
2022 Convertible Notes (net of deferred financing costs of |
52,020 | 51,921 | ||||||
2026 Notes (net of deferred financing costs and original issue discount of |
48,460 | 48,448 | ||||||
KeyBank Credit Facility (net of deferred financing costs of |
(305 | ) | (353 | ) | ||||
Management and incentive fees payable | 1,027 | 1,065 | ||||||
Interest and financing fees payable | 1,595 | 911 | ||||||
Payable for unsettled trades | 1,478 | 9,265 | ||||||
Accounts payable and accrued expenses | 730 | 1,144 | ||||||
Total liabilities | $ | 127,820 | $ | 135,188 | ||||
Commitments and contingencies | ||||||||
NET ASSETS | ||||||||
Common stock, par value |
$ | 27 | $ | 27 | ||||
Additional paid in capital | 188,846 | 188,846 | ||||||
Total distributable loss | (82,702 | ) | (81,844 | ) | ||||
Total net assets | $ | 106,171 | $ | 107,029 | ||||
Total liabilities and net assets | $ | 233,991 | $ | 242,217 | ||||
Net asset value per share | $ | 39.16 | $ | 39.48 | ||||
Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
For the Three Months Ended |
||||||||
2022 | 2021 | |||||||
INVESTMENT INCOME | ||||||||
Interest income: | ||||||||
Non-control/non-affiliate investments | $ | 2,383 | $ | 3,197 | ||||
Affiliate investments | 719 | 1,297 | ||||||
Control investments | 95 | 98 | ||||||
Total interest and fee income | 3,197 | 4,592 | ||||||
Payment-in-kind interest and dividend income: | ||||||||
Non-control/non-affiliate investments | 85 | 71 | ||||||
Affiliate investments | 47 | 99 | ||||||
Total payment-in-kind interest and dividend income | 132 | 170 | ||||||
Dividend income: | ||||||||
Affiliate investments | — | 155 | ||||||
Total dividend income | — | 155 | ||||||
Other income: | ||||||||
Affiliate investments | 8 | 9 | ||||||
Total other income | 8 | 9 | ||||||
Total investment income | 3,337 | 4,926 | ||||||
EXPENSES | ||||||||
Interest and financing expenses | 2,188 | 3,037 | ||||||
Base management fee | 1,027 | 1,398 | ||||||
Directors expense | 103 | 103 | ||||||
Administrative service fees | 120 | 350 | ||||||
General and administrative expenses | 950 | 821 | ||||||
Total expenses | 4,388 | 5,709 | ||||||
NET INVESTMENT LOSS | (1,051 | ) | (783 | ) | ||||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | ||||||||
Net realized loss on investments: | ||||||||
Non-control/non-affiliate investments | (36 | ) | (14,023 | ) | ||||
Net realized loss on investments | (36 | ) | (14,023 | ) | ||||
Net change in unrealized appreciation on investments: | ||||||||
Non-control/non-affiliate investments | (1,150 | ) | 23,212 | |||||
Affiliate investments | 1,303 | 3,972 | ||||||
Control investments | 76 | (24 | ) | |||||
Net change in unrealized appreciation on investments | 229 | 27,160 | ||||||
Total net realized and unrealized gain on investments | 193 | 13,137 | ||||||
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | (858 | ) | $ | 12,354 | |||
NET (DECREASE) INCREASE IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC | $ | (0.32 | ) | $ | 4.56 | |||
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING – BASIC | 2,711,068 | 2,711,068 | ||||||
NET (DECREASE) INCREASE IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – DILUTED | $ | (0.32 | ) | $ | 4.04 | |||
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING - DILUTED | 2,711,068 | 3,263,647 | ||||||
DISTRIBUTIONS PAID PER SHARE | $ | — | $ | — | ||||
Source: Logan Ridge Finance Corporation