| | | |
☒
|
| |
Annual Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934 |
|
| | | |
☐
|
| |
Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934 |
|
|
Commission
File Number |
| |
Exact name of registrant as specified in its charter, address of principal executive
office, telephone number and state or other jurisdiction of incorporation or organization |
| |
I.R.S. Employer
Identification Number |
|
|
814-01022
|
| |
Capitala Finance Corp.
4201 Congress St., Suite 360
Charlotte, North Carolina, 28209 Telephone: (704) 376-5502 State of Incorporation: Maryland |
| |
90-0945675
|
|
|
Title of Each Class
|
| |
Trading symbol(s)
|
| |
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.01 per share
5.75% Convertible Notes due 2022 6.00% Notes due 2022 |
| |
CPTA
CPTAG CPTAL |
| |
NASDAQ Global Select Market
NASDAQ Capital Market NASDAQ Global Select Market |
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☐ | |
| | | | Emerging growth company ☐ | |
| | |
PAGE
|
| |||
PART I | | | | | | | |
| | | | 1 | | | |
| | | | 32 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 70 | | | |
PART II | | | | | | | |
| | | | 71 | | | |
| | | | 78 | | | |
| | | | 79 | | | |
| | | | 103 | | | |
| | | | 104 | | | |
| | | | 104 | | | |
| | | | 104 | | | |
| | | | 104 | | | |
PART III | | | | | | | |
| | | | 105 | | | |
| | | | 108 | | | |
| | | | 109 | | | |
| | | | 111 | | | |
| | | | 113 | | | |
PART IV | | | | | | | |
| | | | 115 | | | |
| | | | 117 | | | |
| | | | 118 | | |
|
Investment
Rating |
| |
Summary Description
|
|
|
1
|
| | In general, the investment may be performing above our internal expectations. Full return of principal and interest is expected. Capital gain is expected. | |
|
2
|
| | In general, the investment may be performing within our internal expectations, and potential risks to the applicable investment are considered to be neutral or favorable compared to any potential risks at the time of the original investment. All new investments are initially given this rating. | |
|
3
|
| | In general, the investment may be performing below our internal expectations and therefore, investments in this category may require closer internal monitoring; however, the valuation team believes that no loss of investment return (interest and/or dividends) or principal is expected. The investment also may be out of compliance with certain financial covenants. | |
|
4
|
| | In general, the investment may be performing below internal expectations and quantitative or qualitative risks may have increased substantially since the original investment. Loss of some or all principal is expected. | |
|
5
|
| | In general, the investment may be performing substantially below our internal expectations and a number of quantitative or qualitative risks may have increased substantially since the original investment. Loss of some or all principal is expected. | |
| | |
As of
December 31, 2020 |
| |
As of
December 31, 2019 |
| ||||||||||||||||||
Investment Rating
|
| |
Investments
at Fair Value |
| |
Percentage
of Total Investments |
| |
Investments
at Fair Value |
| |
Percentage
of Total Investments |
| ||||||||||||
1
|
| | | $ | 96,703 | | | | | | 35.2% | | | | | $ | 85,688 | | | | | | 23.6% | | |
| | |
As of
December 31, 2020 |
| |
As of
December 31, 2019 |
| ||||||||||||||||||
Investment Rating
|
| |
Investments
at Fair Value |
| |
Percentage
of Total Investments |
| |
Investments
at Fair Value |
| |
Percentage
of Total Investments |
| ||||||||||||
2
|
| | | | 140,111 | | | | | | 51.0 | | | | | | 219,855 | | | | | | 60.7 | | |
3
|
| | | | 17,111 | | | | | | 6.2 | | | | | | 56,989 | | | | | | 15.7 | | |
4
|
| | | | 20,767 | | | | | | 7.6 | | | | | | — | | | | | | — | | |
5
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 274,692 | | | | | | 100.0% | | | | | $ | 362,532 | | | | | | 100.0% | | |
|
|
Incentive fee
|
| | = 100% × pre-incentive fee net investment income, subject to the “catch-up”(4) | |
| | | | = 100% × (2.2% − 2.0%) | |
| | | | = 0.20% | |
|
Incentive fee
|
| | = 20% × pre-incentive fee net investment income, subject to “catch-up”(4) | |
|
Incentive fee
|
| | = 100% × “catch-up” + (20% × (pre-incentive fee net investment income − 2.5%)) | |
| Catch-up | | | = 2.5% − 2.0% | |
| | | | = 0.5% | |
|
Incentive fee
|
| | = (100% × 0.5%) + (20% × (2.80% − 2.5%)) | |
| | | | = 0.5% + (20%× 0.3%) | |
| | | | = 0.5% + 0.06% | |
| | | | = 0.56% | |
| | | |
Income Related
Incentive Fee Accrued Before Application of Deferral Mechanism |
| |
Capital Gains Related
Incentive Fee Accrued Before Application of Deferral Mechanism |
| |
Incentive Fee
Calculations |
| |
Incentive Fees Paid
and Deferred |
|
|
Year 1
|
| | $8.0 million ($40.0 million multiplied by 20%) | | | None | | | $8.0 million | | | Incentive fees of $8.0 million paid; no incentive fees deferred | |
|
Year 2
|
| | $8.0 million ($40.0 million multiplied by 20%) | | | $6.0 million (20% of $30.0 million) | | | $14.0 million | | | Incentive fees of $14.0 million paid; no incentive fees deferred | |
|
Year 3
|
| | $8.0 million ($40.0 million multiplied by 20%) | | | None (20% of cumulative net capital gains of $25.0 million ($30.0 million in cumulative realized gains less $5.0 million in cumulative unrealized capital depreciation) less $6.0 million of capital gains fee paid in Year 2) | | | $7.0 million (20% of the sum of (a) our pre-incentive fee net investment income, (b) our net unrealized appreciation or depreciation during such period and (c) our net realized capital gains or losses during Year 3) | | | Incentive fees of $7.0 million paid; $8.0 million of incentive fees accrued but payment restricted to $7.0 million; $1.0 million of incentive fees deferred | |
|
Year 4
|
| | $8.0 million ($40.0 million multiplied by 20%) | | | $0.2 million (20% of cumulative net capital gains of $31.0 million ($36.0 million cumulative realized capital gains less $5.0 million cumulative unrealized capital depreciation) less $6.0 million of capital gains fee paid in Year 2) | | | $8.2 million | | | Incentive fees of $9.2 million paid ($8.2 million of incentive fees accrued in Year 4 plus $1.0 million of deferred incentive fees); no incentive fees deferred | |
Assumed Return on Our Portfolio(1) (net of expenses)
|
| |
(10.0)%
|
| |
(5.0)%
|
| |
0.0%
|
| |
5.0%
|
| |
10.0%
|
| |||||||||||||||
Corresponding net return to common stockholder
|
| | | | (39.5)% | | | | | | (24.5)% | | | | | | (9.4)% | | | | | | 5.6% | | | | | | 20.7% | | |
Fiscal Year Ended
|
| |
NAV
Per Share(1)(4) |
| |
Sales Price(4)
|
| |
Premium or
(Discount) of High Sales Price to NAV(2) |
| |
Premium or
(Discount) of Low Sales Price to NAV(2) |
| |
Declared
Distributions Per Share(3)(4) |
| |||||||||||||||||||||
|
High
|
| |
Low
|
| ||||||||||||||||||||||||||||||||
December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First Quarter (through March 5, 2021)
|
| | |
|
*
|
| | | | $ | 16.99 | | | | | $ | 14.04 | | | | |
|
*
|
| | | |
|
*
|
| | | | | — | | |
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 40.19 | | | | | $ | 15.28 | | | | | $ | 8.40 | | | | | | (62.0)% | | | | | | (79.1)% | | | | | | — | | |
Third Quarter
|
| | | $ | 39.99 | | | | | $ | 18.96 | | | | | $ | 9.20 | | | | | | (52.6)% | | | | | | (77.0)% | | | | | | — | | |
Second Quarter
|
| | | $ | 38.75 | | | | | $ | 26.66 | | | | | $ | 13.08 | | | | | | (31.2)% | | | | | | (66.2)% | | | | | | — | | |
First Quarter
|
| | | $ | 37.61 | | | | | $ | 55.20 | | | | | $ | 15.60 | | | | | | 46.8% | | | | | | (58.5)% | | | | | $ | 1.50 | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 54.84 | | | | | $ | 54.72 | | | | | $ | 48.42 | | | | | | (0.2)% | | | | | | (11.7)% | | | | | $ | 1.50 | | |
Third Quarter
|
| | | $ | 56.39 | | | | | $ | 59.94 | | | | | $ | 44.04 | | | | | | 6.3% | | | | | | (21.9)% | | | | | $ | 1.50 | | |
Second Quarter
|
| | | $ | 57.27 | | | | | $ | 58.14 | | | | | $ | 47.82 | | | | | | 1.5% | | | | | | (16.5)% | | | | | $ | 1.50 | | |
First Quarter
|
| | | $ | 69.66 | | | | | $ | 52.44 | | | | | $ | 40.98 | | | | | | (24.7)% | | | | | | (41.2)% | | | | | $ | 1.50 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |||
January 2, 2020
|
| |
January 24, 2020
|
| |
January 30, 2020
|
| | | $ | 0.50 | | |
January 2, 2020
|
| |
February 20, 2020
|
| |
February 27, 2020
|
| | | | 0.50 | | |
January 2, 2020
|
| |
March 23, 2020
|
| |
March 30, 2020
|
| | | | 0.50 | | |
Total Distributions Declared and Distributed for 2020
|
| | | | | | | | | $ | 1.50 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |||
January 2, 2019
|
| |
January 24, 2019
|
| |
January 30, 2019
|
| | | $ | 0.50 | | |
January 2, 2019
|
| |
February 20, 2019
|
| |
February 27, 2019
|
| | | | 0.50 | | |
January 2, 2019
|
| |
March 21, 2019
|
| |
March 28, 2019
|
| | | | 0.50 | | |
April 1, 2019
|
| |
April 22, 2019
|
| |
April 29, 2019
|
| | | | 0.50 | | |
April 1, 2019
|
| |
May 23, 2019
|
| |
May 30, 2019
|
| | | | 0.50 | | |
April 1, 2019
|
| |
June 20, 2019
|
| |
June 27, 2019
|
| | | | 0.50 | | |
July 1, 2019
|
| |
July 23, 2019
|
| |
July 30, 2019
|
| | | | 0.50 | | |
July 1, 2019
|
| |
August 22, 2019
|
| |
August 29, 2019
|
| | | | 0.50 | | |
July 1, 2019
|
| |
September 20, 2019
|
| |
September 27, 2019
|
| | | | 0.50 | | |
October 1, 2019
|
| |
October 22, 2019
|
| |
October 29, 2019
|
| | | | 0.50 | | |
October 1, 2019
|
| |
November 22, 2019
|
| |
November 29, 2019
|
| | | | 0.50 | | |
October 1, 2019
|
| |
December 23, 2019
|
| |
December 30, 2019
|
| | | | 0.50 | | |
Total Distributions Declared and Distributed for 2019
|
| | | | | | | | | $ | 6.00 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |||
January 2, 2018
|
| |
January 22, 2018
|
| |
January 30, 2018
|
| | | $ | 0.50 | | |
January 2, 2018
|
| |
February 20, 2018
|
| |
February 27, 2018
|
| | | | 0.50 | | |
January 2, 2018
|
| |
March 23, 2018
|
| |
March 29, 2018
|
| | | | 0.50 | | |
April 2, 2018
|
| |
April 19, 2018
|
| |
April 27, 2018
|
| | | | 0.50 | | |
April 2, 2018
|
| |
May 22, 2018
|
| |
May 30, 2018
|
| | | | 0.50 | | |
April 2, 2018
|
| |
June 20, 2018
|
| |
June 28, 2018
|
| | | | 0.50 | | |
July 2, 2018
|
| |
July 23, 2018
|
| |
July 30, 2018
|
| | | | 0.50 | | |
July 2, 2018
|
| |
August 23, 2018
|
| |
August 30, 2018
|
| | | | 0.50 | | |
July 2, 2018
|
| |
September 20, 2018
|
| |
September 27, 2018
|
| | | | 0.50 | | |
October 1, 2018
|
| |
October 23, 2018
|
| |
October 30, 2018
|
| | | | 0.50 | | |
October 1, 2018
|
| |
November 21, 2018
|
| |
November 29, 2018
|
| | | | 0.50 | | |
October 1, 2018
|
| |
December 20, 2018
|
| |
December 28, 2018
|
| | | | 0.50 | | |
Total Distributions Declared and Distributed for 2018
|
| | | | | | | | | $ | 6.00 | | |
| Stockholder transaction expenses: | | | | | | | |
|
Sales load (as a percentage of offering price)
|
| | | | N/A(1) | | |
|
Offering expenses borne by us (as a percentage of offering price)
|
| | | | N/A(2) | | |
|
Dividend reinvestment plan fees (per sales transaction fee)
|
| | | $ | 15.00(3) | | |
|
Total stockholder transaction expenses (as a percentage of offering price)
|
| | | | —% | | |
| Annual expenses (as a percentage of net assets attributable to common stock): | | | | | | | |
|
Base management fee
|
| | | | 5.61%(4) | | |
|
Incentive fees payable from Net Investment Income
|
| | | | —%(5) | | |
|
Incentive fee payable from Capital Gains
|
| | | | —%(5) | | |
|
Interest payments on borrowed funds
|
| | | | 8.98%(6) | | |
|
Other expenses
|
| | | | 4.21%(7) | | |
|
Total annual expenses
|
| | | | 18.80%(8) | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5.0% annual return |
| | | $ | 188 | | | | | $ | 490 | | | | | $ | 714 | | | | | $ | 1,054 | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5.0% annual return |
| | | $ | 198 | | | | | $ | 511 | | | | | $ | 737 | | | | | $ | 1,068 | | |
| | |
As of and for the years ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
Consolidated statements of operations data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total investment income
|
| | | $ | 26,446 | | | | | $ | 44,035 | | | | | $ | 47,293 | | | | | $ | 51,089 | | | | | $ | 68,312 | | |
Total expenses, net of fee waivers
|
| | | | 26,388 | | | | | | 30,992 | | | | | | 31,271 | | | | | | 35,565 | | | | | | 39,272 | | |
Net investment income
|
| | | | 58 | | | | | | 13,043 | | | | | | 16,022 | | | | | | 15,524 | | | | | | 29,040 | | |
Net realized loss from investments
|
| | | | (24,049) | | | | | | (19,756) | | | | | | (34,804) | | | | | | (24,189) | | | | | | (22,766) | | |
Net unrealized (depreciation) appreciation on investments and written call option
|
| | | | (11,611) | | | | | | (20,306) | | | | | | 840 | | | | | | 2,970 | | | | | | 2,878 | | |
Tax (provision) benefit
|
| | | | — | | | | | | (628) | | | | | | 1,916 | | | | | | (1,289) | | | | | | — | | |
Net realized gain on extinguishment of debt
|
| | | | 155 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net (decrease) increase in net assets resulting from operations
|
| | | $ | (35,447) | | | | | $ | (27,647) | | | | | $ | (16,026) | | | | | $ | (6,984) | | | | | $ | 9,152 | | |
Per share data(2): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 0.02 | | | | | $ | 4.86 | | | | | $ | 6.01 | | | | | $ | 5.86 | | | | | $ | 11.01 | | |
Net (decrease) increase in net assets resulting from operations
|
| | | $ | (13.08) | | | | | $ | (10.29) | | | | | $ | (6.01) | | | | | $ | (2.63) | | | | | $ | 3.47 | | |
Distributions declared
|
| | | $ | 1.50 | | | | | $ | 6.00 | | | | | $ | 6.00 | | | | | $ | 8.52 | | | | | $ | 10.80 | | |
Net asset value per share
|
| | | $ | 40.19 | | | | | $ | 54.84 | | | | | $ | 71.26 | | | | | $ | 83.46 | | | | | $ | 94.75 | | |
Consolidated statements of assets and liabilities data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 327,997 | | | | | $ | 427,337 | | | | | $ | 493,165 | | | | | $ | 534,595 | | | | | $ | 584,415 | | |
Total net assets
|
| | | $ | 108,947 | | | | | $ | 148,113 | | | | | $ | 190,644 | | | | | $ | 221,887 | | | | | $ | 250,582 | | |
Other data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total return(1)
|
| | | | (71.10)% | | | | | | 37.75% | | | | | | 12.14% | | | | | | (35.68)% | | | | | | 24.07% | | |
Number of portfolio company investments at year end
|
| | | | 36 | | | | | | 43 | | | | | | 44 | | | | | | 47 | | | | | | 53 | | |
Total portfolio investments for the year
|
| | | $ | 21,070 | | | | | $ | 77,831 | | | | | $ | 107,802 | | | | | $ | 82,750 | | | | | $ | 120,844 | | |
Investment repayments for the year
|
| | | $ | 75,761 | | | | | $ | 128,122 | | | | | $ | 123,517 | | | | | $ | 115,810 | | | | | $ | 163,564 | | |
| | |
Investments at
Amortized Cost |
| |
Percentage of
Total |
| |
Investments at
Fair Value |
| |
Percentage of
Total |
| ||||||||||||
First Lien Debt
|
| | | $ | 185,108 | | | | | | 66.7% | | | | | $ | 167,418 | | | | | | 60.9% | | |
Second Lien Debt
|
| | | | 39,026 | | | | | | 14.0 | | | | | | 39,209 | | | | | | 14.3 | | |
Equity and Warrants
|
| | | | 53,518 | | | | | | 19.3 | | | | | | 68,065 | | | | | | 24.8 | | |
Total
|
| | | $ | 277,652 | | | | | | 100.0% | | | | | $ | 274,692 | | | | | | 100.0% | | |
| | |
Investments at
Amortized Cost |
| |
Percentage of
Total |
| |
Investments at
Fair Value |
| |
Percentage of
Total |
| ||||||||||||
First Lien Debt
|
| | | $ | 235,646 | | | | | | 66.6% | | | | | $ | 231,203 | | | | | | 63.8% | | |
Second Lien Debt
|
| | | | 54,079 | | | | | | 15.3 | | | | | | 53,857 | | | | | | 14.8 | | |
Equity and Warrants
|
| | | | 50,556 | | | | | | 14.3 | | | | | | 63,841 | | | | | | 17.6 | | |
Capitala Senior Loan Fund II, LLC
|
| | | | 13,600 | | | | | | 3.8 | | | | | | 13,631 | | | | | | 3.8 | | |
Total
|
| | | $ | 353,881 | | | | | | 100.0% | | | | | $ | 362,532 | | | | | | 100.0% | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
| | |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| ||||||||||||
Business Services
|
| | | $ | 36,794 | | | | | | 13.4% | | | | | $ | 40,410 | | | | | | 11.2% | | |
Healthcare
|
| | | | 23,899 | | | | | | 8.7 | | | | | | 27,928 | | | | | | 7.7 | | |
Sales & Marketing Services
|
| | | | 20,947 | | | | | | 7.6 | | | | | | 19,291 | | | | | | 5.3 | | |
Financial Services
|
| | | | 15,721 | | | | | | 5.7 | | | | | | 29,517 | | | | | | 8.1 | | |
Consumer Products
|
| | | | 15,649 | | | | | | 5.7 | | | | | | 25,118 | | | | | | 6.9 | | |
Automobile Part Manufacturer
|
| | | | 14,935 | | | | | | 5.5 | | | | | | 15,056 | | | | | | 4.2 | | |
Security System Services
|
| | | | 14,727 | | | | | | 5.4 | | | | | | 16,063 | | | | | | 4.4 | | |
IT Consulting
|
| | | | 13,199 | | | | | | 4.8 | | | | | | 13,773 | | | | | | 3.8 | | |
Multi-platform media and consumer products
|
| | | | 13,000 | | | | | | 4.7 | | | | | | 13,000 | | | | | | 3.6 | | |
Textile Equipment Manufacturer
|
| | | | 11,868 | | | | | | 4.3 | | | | | | 11,564 | | | | | | 3.2 | | |
Government Services
|
| | | | 11,381 | | | | | | 4.1 | | | | | | 11,279 | | | | | | 3.1 | | |
Information Technology
|
| | | | 11,154 | | | | | | 4.1 | | | | | | 10,009 | | | | | | 2.8 | | |
Healthcare Management
|
| | | | 10,673 | | | | | | 3.9 | | | | | | 12,607 | | | | | | 3.5 | | |
Entertainment
|
| | | | 10,241 | | | | | | 3.7 | | | | | | 10,912 | | | | | | 3.0 | | |
Electronic Machine Repair
|
| | | | 8,759 | | | | | | 3.2 | | | | | | 6,100 | | | | | | 1.7 | | |
Wireless Deployment Services
|
| | | | 6,948 | | | | | | 2.5 | | | | | | 7,000 | | | | | | 1.9 | | |
Testing laboratories
|
| | | | 6,449 | | | | | | 2.4 | | | | | | 7,026 | | | | | | 1.9 | | |
Medical Device Distributor
|
| | | | 5,019 | | | | | | 1.8 | | | | | | 4,904 | | | | | | 1.4 | | |
QSR Franchisor
|
| | | | 4,707 | | | | | | 1.7 | | | | | | 1,881 | | | | | | 0.5 | | |
Advertising & Marketing Services
|
| | | | 4,212 | | | | | | 1.5 | | | | | | 4,262 | | | | | | 1.2 | | |
Data Services
|
| | | | 3,856 | | | | | | 1.4 | | | | | | 4,749 | | | | | | 1.3 | | |
Home Repair Parts Manufacturer
|
| | | | 2,461 | | | | | | 0.9 | | | | | | 2,489 | | | | | | 0.7 | | |
Online Merchandise Retailer
|
| | | | 2,253 | | | | | | 0.8 | | | | | | 2,877 | | | | | | 0.8 | | |
Footwear Retail
|
| | | | 2,011 | | | | | | 0.7 | | | | | | 3,326 | | | | | | 0.9 | | |
Oil & Gas Engineering and Consulting Services
|
| | | | 1,418 | | | | | | 0.5 | | | | | | 5,908 | | | | | | 1.6 | | |
Household Product Manufacturer
|
| | | | 758 | | | | | | 0.3 | | | | | | 758 | | | | | | 0.2 | | |
General Industrial
|
| | | | 670 | | | | | | 0.3 | | | | | | 838 | | | | | | 0.2 | | |
Oil & Gas Services
|
| | | | 493 | | | | | | 0.2 | | | | | | 2,273 | | | | | | 0.6 | | |
Data Processing & Digital Marketing
|
| | | | 490 | | | | | | 0.2 | | | | | | 708 | | | | | | 0.2 | | |
Food Product Manufacturer
|
| | | | — | | | | | | — | | | | | | 17,609 | | | | | | 4.9 | | |
Investment Funds
|
| | | | — | | | | | | — | | | | | | 13,631 | | | | | | 3.8 | | |
Retail
|
| | | | — | | | | | | — | | | | | | 10,045 | | | | | | 2.8 | | |
Restaurant
|
| | | | — | | | | | | — | | | | | | 4,697 | | | | | | 1.3 | | |
Logistics
|
| | | | — | | | | | | — | | | | | | 2,924 | | | | | | 0.8 | | |
Computer Supply Retail
|
| | | | — | | | | | | — | | | | | | 1,490 | | | | | | 0.4 | | |
Professional and Personal Digital Imaging
|
| | | | — | | | | | | — | | | | | | 510 | | | | | | 0.1 | | |
Total
|
| | | $ | 274,692 | | | | | | 100.0% | | | | | $ | 362,532 | | | | | | 100.0% | | |
| | |
At December 31, 2020
|
| |
At December 31, 2019
|
| ||||||||||||||||||
| | |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| ||||||||||||
South
|
| | | $ | 140,048 | | | | | | 51.0% | | | | | $ | 165,963 | | | | | | 45.8% | | |
West
|
| | | | 50,212 | | | | | | 18.3 | | | | | | 70,102 | | | | | | 19.3 | | |
Midwest
|
| | | | 48,255 | | | | | | 17.6 | | | | | | 55,283 | | | | | | 15.3 | | |
Northeast
|
| | | | 36,177 | | | | | | 13.1 | | | | | | 71,184 | | | | | | 19.6 | | |
Total
|
| | | $ | 274,692 | | | | | | 100.0% | | | | | $ | 362,532 | | | | | | 100.0% | | |
|
Investment
Rating |
| |
Definition
|
|
|
1
|
| | In general, the investment may be performing above our internal expectations. Full return of principal and interest is expected. Capital gain is expected. | |
|
2
|
| | In general, the investment may be performing within our internal expectations, and potential risks to the applicable investment are considered to be neutral or favorable compared to any potential risks at the time of the original investment. All new investments are initially given this rating. | |
|
3
|
| | In general, the investment may be performing below our internal expectations and therefore, investments in this category may require closer internal monitoring; however, the valuation team believes that no loss of investment return (interest and/or dividends) or principal is expected. The investment also may be out of compliance with certain financial covenants. | |
|
4
|
| | In general, the investment may be performing below internal expectations and quantitative or qualitative risks may have increased substantially since the original investment. Loss of some or all principal is expected. | |
|
5
|
| | In general, the investment may be performing substantially below our internal expectations and a number of quantitative or qualitative risks may have increased substantially since the original investment. Loss of some or all principal is expected. | |
| | |
As of December 31, 2020
|
| |
As of December 31, 2019
|
| ||||||||||||||||||
Investment Rating
|
| |
Investments at
Fair Value |
| |
Percentage of
Total Investments |
| |
Investments at
Fair Value |
| |
Percentage of
Total Investments |
| ||||||||||||
1
|
| | | $ | 96,703 | | | | | | 35.2% | | | | | $ | 85,688 | | | | | | 23.6% | | |
2
|
| | | | 140,111 | | | | | | 51.0 | | | | | | 219,855 | | | | | | 60.7 | | |
3
|
| | | | 17,111 | | | | | | 6.2 | | | | | | 56,989 | | | | | | 15.7 | | |
4
|
| | | | 20,767 | | | | | | 7.6 | | | | | | — | | | | | | — | | |
5
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 274,692 | | | | | | 100.0% | | | | | $ | 362,532 | | | | | | 100.0% | | |
| | |
December 31, 2019
|
| |||
First lien loans(1)
|
| | | $ | 28,396 | | |
Weighted average current interest rate on first lien loans
|
| | | | 6.4% | | |
Number of portfolio companies
|
| | | | 5 | | |
Largest portfolio company investment(1)
|
| | | $ | 7,443 | | |
Total of five largest portfolio company investments(1)
|
| | | $ | 28,396 | | |
Portfolio Company
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |||||||||
Investments at Fair
Value |
| | | | | | | | | | | | | | | | | | | | | | | | |
Freedom Electronics,
LLC |
| |
Electronic
Machine Repair |
| |
First Lien Debt (7.0% Cash
(1 month LIBOR + 5.0%, 2.0% Floor), Due 12/20/23) |
| | | $ | 5,445 | | | | | $ | 5,445 | | | | | $ | 5,445 | | |
Installs, LLC
|
| |
Logistics
|
| |
First Lien Debt (5.8% Cash
(1 month LIBOR + 4.0%, 1.8% Floor), Due 6/20/23) |
| | | | 7,443 | | | | | | 7,443 | | | | | | 7,443 | | |
RAM Payment, LLC
|
| |
Financial
Services |
| |
First Lien Debt (6.7% Cash
(1 month LIBOR + 5.0%, 1.5% Floor), Due 1/4/24) |
| | | | 6,653 | | | | | | 6,653 | | | | | | 6,653 | | |
Rapid Fire Protection,
Inc.(1) |
| |
Security
System Services |
| |
First Lien Debt (5.5% Cash
(1 month LIBOR + 3.8%, 1.8% Floor), Due 11/22/24) |
| | | | 4,400 | | | | | | 4,400 | | | | | | 4,400 | | |
U.S. BioTek
Laboratories, LLC |
| |
Testing
Laboratories |
| |
First Lien Debt (7.0% Cash
(3 month LIBOR + 5.0%, 2.0% Floor), Due 12/14/23) |
| | | | 4,455 | | | | | | 4,455 | | | | | | 4,455 | | |
TOTAL
INVESTMENTS |
| | | | | | | | | $ | 28,396 | | | | | $ | 28,396 | | | | | $ | 28,396 | | |
| | |
As of
|
| |||||||||
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Investments at fair value (amortized cost of $0 and $28,396, respectively)
|
| | | $ | — | | | | | $ | 28,396 | | |
Cash and cash equivalents
|
| | | | — | | | | | | 704 | | |
Interest receivable
|
| | | | — | | | | | | 151 | | |
Other assets
|
| | | | — | | | | | | 7 | | |
Total assets
|
| | | $ | — | | | | | $ | 29,258 | | |
| | |
As of
|
| |||||||||
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
LIABILITIES | | | | | | | | | | | | | |
Credit facility (net of deferred financing costs of $0 and $621, respectively)
|
| | | $ | — | | | | | $ | 12,079 | | |
Interest and financing fees payable
|
| | | | — | | | | | | 113 | | |
Accounts payable
|
| | | | — | | | | | | 27 | | |
Total liabilities
|
| | | $ | — | | | | | $ | 12,219 | | |
NET ASSETS | | | | | | | | | | | | | |
Members’ capital
|
| | | $ | — | | | | | $ | 17,039 | | |
Total net assets
|
| | | $ | — | | | | | $ | 17,039 | | |
|
| | |
For the Year Ended
December 31, 2020 |
| |
For the Year Ended
December 31, 2019 |
| ||||||
INVESTMENT INCOME | | | | | | | | | | | | | |
Interest income
|
| | | $ | 650 | | | | | $ | 1,372 | | |
Fee income
|
| | | | 5 | | | | | | 175 | | |
Total investment income
|
| | | $ | 655 | | | | | $ | 1,547 | | |
EXPENSES | | | | | | | | | | | | | |
Interest and financing expenses
|
| | | $ | 1,135 | | | | | $ | 151 | | |
General and administrative expenses
|
| | | | 164 | | | | | | 176 | | |
Total expenses
|
| | | $ | 1,299 | | | | | $ | 327 | | |
NET INVESTMENT (LOSS) INCOME
|
| | | $ | (644) | | | | | $ | 1,220 | | |
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | (644) | | | | | $ | 1,220 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Total investment income
|
| | | $ | 26,446 | | | | | $ | 44,035 | | |
Total expenses, net of incentive fee waiver
|
| | | | 26,388 | | | | | | 30,992 | | |
Net investment income
|
| | | | 58 | | | | | | 13,043 | | |
Net realized loss on investments
|
| | | | (24,049) | | | | | | (19,756) | | |
Net unrealized depreciation on investments
|
| | | | (11,611) | | | | | | (20,306) | | |
Tax provision
|
| | | | — | | | | | | (628) | | |
Net realized gain on extinguishment of debt
|
| | | | 155 | | | | | | — | | |
Net decrease in net assets resulting from operations
|
| | | $ | (35,447) | | | | | $ | (27,647) | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Interest income
|
| | | $ | 23,669 | | | | | $ | 36,106 | | |
Fee income
|
| | | | 778 | | | | | | 1,470 | | |
Payment-in-kind interest and dividend income
|
| | | | 1,923 | | | | | | 2,962 | | |
Dividend income
|
| | | | 25 | | | | | | 3,299 | | |
Interest from cash and cash equivalents
|
| | | | 51 | | | | | | 198 | | |
Total investment income
|
| | | $ | 26,446 | | | | | $ | 44,035 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Interest and financing expenses
|
| | | $ | 15,144 | | | | | $ | 17,121 | | |
Base management fee
|
| | | | 6,428 | | | | | | 7,967 | | |
Incentive fees, net of incentive fee waiver
|
| | | | — | | | | | | 1,209 | | |
Administrative service fees
|
| | | | 1,400 | | | | | | 1,400 | | |
General and administrative expenses
|
| | | | 3,416 | | | | | | 3,295 | | |
Total expenses, net of fee waiver
|
| | | $ | 26,388 | | | | | $ | 30,992 | | |
| | |
Contractual Obligations Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
SBA-guaranteed debentures
|
| | | $ | 6,000 | | | | | $ | 85,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 91,000 | | |
2022 Notes
|
| | | | — | | | | | | 72,833 | | | | | | — | | | | | | — | | | | | | 72,833 | | |
2022 Convertible Notes
|
| | | | — | | | | | | 52,088 | | | | | | — | | | | | | — | | | | | | 52,088 | | |
KeyBank Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total Contractual Obligations
|
| | | $ | 6,000 | | | | | $ | 209,921 | | | | | $ | — | | | | | $ | — | | | | | $ | 215,921 | | |
Class and Year
|
| |
Total Amount
Outstanding(1) |
| |
Assets
Coverage Per Unit(2)(7) |
| |
Involuntary
Liquidation Preference per Unit(3) |
| |
Average
Market Value per Unit(4) |
| ||||||||||||
| | |
(in thousands)
|
| | | | ||||||||||||||||||
Capitala Finance Corp. | | | | | | | | | | | | | | | | | | | | | | | | | |
KeyBank Credit Facility(5) | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| | | $ | — | | | | | $ | 1,900 | | | | | | — | | | | | | N/A | | |
ING Credit Facility(6) | | | | | | | | | | | | | | | | | | | | | | | | | |
2019
|
| | | | — | | | | | | 2,200 | | | | | | — | | | | | | N/A | | |
2018
|
| | | | 10,000 | | | | | | 2,400 | | | | | | — | | | | | | N/A | | |
2017
|
| | | | 9,000 | | | | | | 2,600 | | | | | | — | | | | | | N/A | | |
2016
|
| | | | 44,000 | | | | | | 2,600 | | | | | | — | | | | | | N/A | | |
2015
|
| | | | 70,000 | | | | | | 2,500 | | | | | | — | | | | | | N/A | | |
2014
|
| | | | — | | | | | | 1,800 | | | | | | — | | | | | | N/A | | |
2022 Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| | | $ | 72,833 | | | | | $ | 1,900 | | | | | | — | | | | | $ | 867 | | |
2019
|
| | | | 75,000 | | | | | | 2,200 | | | | | | — | | | | | | 1,000 | | |
2018
|
| | | | 75,000 | | | | | | 2,400 | | | | | | — | | | | | | 996 | | |
2017
|
| | | | 75,000 | | | | | | 2,600 | | | | | | — | | | | | | 1,014 | | |
2022 Convertible Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| | | $ | 52,088 | | | | | $ | 1,900 | | | | | | — | | | | | $ | 856 | | |
2019
|
| | | | 52,088 | | | | | | 2,200 | | | | | | — | | | | | | 994 | | |
2018
|
| | | | 52,088 | | | | | | 2,400 | | | | | | — | | | | | | 984 | | |
2017
|
| | | | 52,088 | | | | | | 2,600 | | | | | | — | | | | | | 1,001 | | |
SBA-guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| | | $ | 91,000 | | | | | $ | N/A | | | | | | — | | | | | | N/A | | |
2019
|
| | | | 150,000 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2018
|
| | | | 165,700 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2017
|
| | | | 170,700 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2016
|
| | | | 170,700 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
Class and Year
|
| |
Total Amount
Outstanding(1) |
| |
Assets
Coverage Per Unit(2)(7) |
| |
Involuntary
Liquidation Preference per Unit(3) |
| |
Average
Market Value per Unit(4) |
| ||||||||||||
| | |
(in thousands)
|
| | | | ||||||||||||||||||
2015
|
| | | | 184,200 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2014
|
| | | | 192,200 | | | | | | 1,800 | | | | | | — | | | | | | N/A | | |
2013
|
| | | | 202,200 | | | | | | 2,300 | | | | | | — | | | | | | N/A | | |
Fund II SBA-guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2012
|
| | | $ | 52,200 | | | | | $ | 2,000 | | | | | | — | | | | | | N/A | | |
2011
|
| | | | 52,200 | | | | | | 1,600 | | | | | | — | | | | | | N/A | | |
Fund III SBA-guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2012
|
| | | $ | 125,000 | | | | | $ | 1,700 | | | | | | — | | | | | | N/A | | |
2011
|
| | | | 90,000 | | | | | | 1,700 | | | | | | — | | | | | | N/A | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |||
January 2, 2020
|
| |
January 24, 2020
|
| |
January 30, 2020
|
| | | $ | 0.50 | | |
January 2, 2020
|
| |
February 20, 2020
|
| |
February 27, 2020
|
| | | | 0.50 | | |
January 2, 2020
|
| |
March 23, 2020
|
| |
March 30, 2020
|
| | | | 0.50 | | |
Total Distributions Declared and Distributed
for 2020 |
| | | | | | | | | $ | 1.50 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |||
January 2, 2019
|
| |
January 24, 2019
|
| |
January 30, 2019
|
| | | $ | 0.50 | | |
January 2, 2019
|
| |
February 20, 2019
|
| |
February 27, 2019
|
| | | | 0.50 | | |
January 2, 2019
|
| |
March 21, 2019
|
| |
March 28, 2019
|
| | | | 0.50 | | |
April 1, 2019
|
| |
April 22, 2019
|
| |
April 29, 2019
|
| | | | 0.50 | | |
April 1, 2019
|
| |
May 23, 2019
|
| |
May 30, 2019
|
| | | | 0.50 | | |
April 1, 2019
|
| |
June 20, 2019
|
| |
June 27, 2019
|
| | | | 0.50 | | |
July 1, 2019
|
| |
July 23, 2019
|
| |
July 30, 2019
|
| | | | 0.50 | | |
July 1, 2019
|
| |
August 22, 2019
|
| |
August 29, 2019
|
| | | | 0.50 | | |
July 1, 2019
|
| |
September 20, 2019
|
| |
September 27, 2019
|
| | | | 0.50 | | |
October 1, 2019
|
| |
October 22, 2019
|
| |
October 29, 2019
|
| | | | 0.50 | | |
October 1, 2019
|
| |
November 22, 2019
|
| |
November 29, 2019
|
| | | | 0.50 | | |
October 1, 2019
|
| |
December 23, 2019
|
| |
December 30, 2019
|
| | | | 0.50 | | |
Total Distributions Declared and Distributed
for 2019 |
| | | | | | | | | $ | 6.00 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |||
January 2, 2018
|
| |
January 22, 2018
|
| |
January 30, 2018
|
| | | $ | 0.50 | | |
January 2, 2018
|
| |
February 20, 2018
|
| |
February 27, 2018
|
| | | | 0.50 | | |
January 2, 2018
|
| |
March 23, 2018
|
| |
March 29, 2018
|
| | | | 0.50 | | |
April 2, 2018
|
| |
April 19, 2018
|
| |
April 27, 2018
|
| | | | 0.50 | | |
April 2, 2018
|
| |
May 22, 2018
|
| |
May 30, 2018
|
| | | | 0.50 | | |
April 2, 2018
|
| |
June 20, 2018
|
| |
June 28, 2018
|
| | | | 0.50 | | |
July 2, 2018
|
| |
July 23, 2018
|
| |
July 30, 2018
|
| | | | 0.50 | | |
July 2, 2018
|
| |
August 23, 2018
|
| |
August 30, 2018
|
| | | | 0.50 | | |
July 2, 2018
|
| |
September 20, 2018
|
| |
September 27, 2018
|
| | | | 0.50 | | |
October 1, 2018
|
| |
October 23, 2018
|
| |
October 30, 2018
|
| | | | 0.50 | | |
October 1, 2018
|
| |
November 21, 2018
|
| |
November 29, 2018
|
| | | | 0.50 | | |
October 1, 2018
|
| |
December 20, 2018
|
| |
December 28, 2018
|
| | | | 0.50 | | |
Total Distributions Declared and Distributed
for 2018 |
| | | | | | | | | $ | 6.00 | | |
Basis Point Change
|
| |
Increase
(decrease) in interest income |
| |
(Increase)
decrease in interest expense |
| |
Increase
(decrease) in net income |
| |||||||||
Up 300 basis points
|
| | | $ | 1,684 | | | | | $ | — | | | | | $ | 1,684 | | |
Up 200 basis points
|
| | | $ | 708 | | | | | $ | — | | | | | $ | 708 | | |
Up 100 basis points
|
| | | $ | 147 | | | | | $ | — | | | | | $ | 147 | | |
Down 100 basis points
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Down 200 basis points
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Down 300 basis points
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
Page
|
| |||
| | | | F-1 | | | |
Audited Financial Statements: | | | | | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-17 | | |
| | | | Valuation of investments using significant unobservable inputs | |
|
Description of the matter
|
| | At December 31, 2020, the fair value of the Company’s investments categorized as Level 3 investments in the fair value hierarchy totaled $274,199 thousand. Management determines the fair value of the Company’s Level 3 investments by applying the investment valuation methodologies outlined in Notes 2 and 4 to the consolidated financial statements, which describe the use of significant unobservable inputs, and | |
| | | | assumptions about the inputs that management believes market participants would use based on the best information available. These inputs and assumptions include required rates of return, EBITDA and revenue multiples, and adjusted EBITDA and revenue, which are significant to the valuation of these investments. | |
| | | | Auditing the fair value of the Company’s Level 3 investments involved complex judgment due to the significant assumptions that drive the unobservable inputs used by the Company in determining the fair value of the investments and could have a significant effect on the fair value measurements of such investments. | |
|
How we addressed the matter in our audit
|
| | To test the Company’s fair value of Level 3 investments, our audit procedures included, among others, evaluating the valuation methodologies and significant unobservable inputs and assumptions used by management in determining the Company’s fair value of Level 3 investments. We tested the clerical accuracy of the calculations used in each Level 3 investment valuation, and we reviewed the information applicable to each Level 3 investment that was considered by the Board of Directors in relation to the Company’s determination of fair value. We searched for and evaluated information that corroborated or contradicted the Company’s significant inputs and assumptions. To evaluate the significant unobservable inputs used in the Level 3 investment valuations, we assessed whether these inputs were developed in a manner consistent with the Company’s valuation policies. Additionally, we tested the significant unobservable inputs for a sample of investments by performing certain procedures, which included but were not limited to, comparison of rates of return, and EBITDA and revenue multiples to information available from third-party market research providers, and comparison of adjusted EBITDA and revenue to agreements and/or underlying source documents. For a sample of the Company’s Level 3 investments and with the assistance of our internal valuation specialists, we independently developed fair value estimate ranges for comparison to management’s estimates. We developed our independent fair value estimates by using portfolio company financial information, which we compared to underlying source documents, and available market information from third-party sources, such as market spreads, market multiples, and leverage. We also evaluated subsequent events and other available information for consideration of whether the information corroborated or contradicted the Company’s year-end investment valuations. | |
| | |
As of
|
| |||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Investments at fair value: | | | | | | | | | | | | | |
Non-control/non-affiliate investments (amortized cost of $187,744 and $250,433, respectively)
|
| | | $ | 172,848 | | | | | $ | 241,046 | | |
Affiliate investments (amortized cost of $80,961 and $80,756, respectively)
|
| | | | 93,425 | | | | | | 98,763 | | |
Control investments (amortized cost of $8,947 and $22,692, respectively)
|
| | | | 8,419 | | | | | | 22,723 | | |
Total investments at fair value (amortized cost of $277,652 and $353,881, respectively)
|
| | | | 274,692 | | | | | | 362,532 | | |
Cash and cash equivalents
|
| | | | 49,942 | | | | | | 62,321 | | |
Interest and dividend receivable
|
| | | | 2,286 | | | | | | 1,745 | | |
Prepaid expenses
|
| | | | 1,077 | | | | | | 624 | | |
Deferred tax asset, net
|
| | | | — | | | | | | — | | |
Other assets
|
| | | | — | | | | | | 115 | | |
Total assets
|
| | | $ | 327,997 | | | | | $ | 427,337 | | |
LIABILITIES | | | | | | | | | | | | | |
SBA-guaranteed debentures (net of deferred financing costs of $485 and $1,006,
respectively) |
| | | $ | 90,515 | | | | | $ | 148,994 | | |
2022 Notes (net of deferred financing costs of $846 and $1,447, respectively)
|
| | | | 71,987 | | | | | | 73,553 | | |
2022 Convertible Notes (net of deferred financing costs of $552 and $916, respectively)
|
| | | | 51,536 | | | | | | 51,172 | | |
ING Credit Facility (net of deferred financing costs of $0 and $1,165, respectively)
|
| | | | — | | | | | | (1,165) | | |
KeyBank Credit Facility (net of deferred financing costs of $546 and $0, respectively)
|
| | | | (546) | | | | | | — | | |
Management and incentive fees payable
|
| | | | 3,842 | | | | | | 3,713 | | |
Interest and financing fees payable
|
| | | | 1,688 | | | | | | 2,439 | | |
Accounts payable and accrued expenses
|
| | | | 28 | | | | | | 518 | | |
Total liabilities
|
| | | $ | 219,050 | | | | | $ | 279,224 | | |
Commitments and contingencies (Note 2) | | | | | | | | | | | | | |
NET ASSETS | | | | | | | | | | | | | |
Common stock, par value $0.01, 100,000,000 common shares authorized, 2,711,068 and 2,700,628 common shares issued and outstanding, respectively(1)
|
| | | $ | 27 | | | | | $ | 27 | | |
Additional paid in capital
|
| | | | 229,481 | | | | | | 238,021 | | |
Total distributable loss
|
| | | | (120,561) | | | | | | (89,935) | | |
Total net assets
|
| | | $ | 108,947 | | | | | $ | 148,113 | | |
Total liabilities and net assets
|
| | | $ | 327,997 | | | | | $ | 427,337 | | |
Net asset value per share(1)
|
| | | $ | 40.19 | | | | | $ | 54.84 | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
INVESTMENT INCOME | | | | | | | | | | | | | | | | | | | |
Interest and fee income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | $ | 17,387 | | | | | $ | 27,659 | | | | | $ | 27,754 | | |
Affiliate investments
|
| | | | 6,650 | | | | | | 8,351 | | | | | | 7,945 | | |
Control investments
|
| | | | 410 | | | | | | 1,566 | | | | | | 6,702 | | |
Total interest and fee income
|
| | | | 24,447 | | | | | | 37,576 | | | | | | 42,401 | | |
Payment-in-kind interest and dividend income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 1,105 | | | | | | 1,721 | | | | | | 2,248 | | |
Affiliate investments
|
| | | | 818 | | | | | | 869 | | | | | | 1,251 | | |
Control investments
|
| | | | — | | | | | | 372 | | | | | | 849 | | |
Total payment-in-kind interest and dividend income
|
| | | | 1,923 | | | | | | 2,962 | | | | | | 4,348 | | |
Dividend income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | — | | | | | | 1,345 | | | | | | 59 | | |
Affiliate investments
|
| | | | 25 | | | | | | 50 | | | | | | 238 | | |
Control investments
|
| | | | — | | | | | | 1,904 | | | | | | 100 | | |
Total dividend income
|
| | | | 25 | | | | | | 3,299 | | | | | | 397 | | |
Interest income from cash and cash equivalents
|
| | | | 51 | | | | | | 198 | | | | | | 147 | | |
Total investment income
|
| | | | 26,446 | | | | | | 44,035 | | | | | | 47,293 | | |
EXPENSES | | | | | | | | | | | | | | | | | | | |
Interest and financing expenses
|
| | | | 15,144 | | | | | | 17,121 | | | | | | 17,283 | | |
Base management fee
|
| | | | 6,428 | | | | | | 7,967 | | | | | | 9,049 | | |
Incentive fees
|
| | | | — | | | | | | 1,497 | | | | | | 244 | | |
Administrative service fees
|
| | | | 1,400 | | | | | | 1,400 | | | | | | 1,400 | | |
General and administrative expenses
|
| | | | 3,416 | | | | | | 3,295 | | | | | | 3,295 | | |
Expenses before incentive fee waiver
|
| | | | 26,388 | | | | | | 31,280 | | | | | | 31,271 | | |
Incentive fee waiver (See Note 6)
|
| | | | — | | | | | | (288) | | | | | | — | | |
Total expenses
|
| | | | 26,388 | | | | | | 30,992 | | | | | | 31,271 | | |
NET INVESTMENT INCOME
|
| | | | 58 | | | | | | 13,043 | | | | | | 16,022 | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND WRITTEN CALL OPTION | | | | | | | | | | | | | | | | | | | |
Net realized (loss) gain on investments: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | (25,016) | | | | | | 16,529 | | | | | | (15,714) | | |
Affiliate investments
|
| | | | 1,451 | | | | | | 2,288 | | | | | | 2,920 | | |
Control investments
|
| | | | (484) | | | | | | (38,573) | | | | | | (22,010) | | |
Net realized loss on investments
|
| | | | (24,049) | | | | | | (19,756) | | | | | | (34,804) | | |
Net unrealized (depreciation) appreciation on investments: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | (5,509) | | | | | | (16,116) | | | | | | 16,487 | | |
Affiliate investments
|
| | | | (5,543) | | | | | | (2,632) | | | | | | (5,982) | | |
Control investments
|
| | | | (559) | | | | | | (1,558) | | | | | | (16,460) | | |
Net unrealized depreciation on investments
|
| | | | (11,611) | | | | | | (20,306) | | | | | | (5,955) | | |
Net unrealized appreciation on written call option
|
| | | | — | | | | | | — | | | | | | 6,795 | | |
Net realized and unrealized loss on investments and written call option
|
| | | | (35,660) | | | | | | (40,062) | | | | | | (33,964) | | |
Tax (provision) benefit
|
| | | | — | | | | | | (628) | | | | | | 1,916 | | |
Total net realized and unrealized loss on investments and written call option, net of taxes
|
| | | | (35,660) | | | | | | (40,690) | | | | | | (32,048) | | |
Net realized gain on extinguishment of debt
|
| | | | 155 | | | | | | — | | | | | | — | | |
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | (35,447) | | | | | $ | (27,647) | | | | | $ | (16,026) | | |
NET DECREASE IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC AND DILUTED(1)
|
| | | $ | (13.08) | | | | | $ | (10.29) | | | | | $ | (6.01) | | |
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING – BASIC AND DILUTED(1)
|
| | | | 2,709,169 | | | | | | 2,686,287 | | | | | | 2,665,573 | | |
DISTRIBUTIONS PAID PER SHARE(2)
|
| | | $ | 1.50 | | | | | $ | 6.00 | | | | | $ | 6.00 | | |
For the Years Ended December 31, 2018, 2019, and 2020
|
| |
Common Stock(1)
|
| |
Additional Paid
in Capital(1) |
| |
Total
Distributable Loss |
| |
Total
|
| ||||||||||||||||||
|
Number of
Shares |
| |
Par Value
|
| ||||||||||||||||||||||||||
BALANCE, December 31, 2017
|
| | | | 2,658,539 | | | | | $ | 27 | | | | | $ | 241,160 | | | | | $ | (19,300) | | | | | $ | 221,887 | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 16,022 | | | | | | 16,022 | | |
Net realized loss on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (34,804) | | | | | | (34,804) | | |
Net unrealized depreciation on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,955) | | | | | | (5,955) | | |
Net unrealized appreciation on written call option
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,795 | | | | | | 6,795 | | |
Tax benefit
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,916 | | | | | | 1,916 | | |
Distributions to Shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued under dividend reinvestment plan
|
| | | | 16,719 | | | | | | — | | | | | | 769 | | | | | | — | | | | | | 769 | | |
Distributions declared
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,986) | | | | | | (15,986) | | |
Tax reclassification of stockholders’ equity in accordance with generally accepted accounting principles
|
| | | | — | | | | | | — | | | | | | (38) | | | | | | 38 | | | | | | — | | |
BALANCE, December 31, 2018
|
| | | | 2,675,258 | | | | | $ | 27 | | | | | $ | 241,891 | | | | | $ | (51,274) | | | | | $ | 190,644 | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 13,043 | | | | | | 13,043 | | |
Net realized loss on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (19,756) | | | | | | (19,756) | | |
Net unrealized depreciation on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (20,306) | | | | | | (20,306) | | |
Tax provision
|
| | | | — | | | | | | — | | | | | | — | | | | | | (628) | | | | | | (628) | | |
Distributions to Shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued under dividend reinvestment plan
|
| | | | 25,370 | | | | | | — | | | | | | 1,226 | | | | | | — | | | | | | 1,226 | | |
Distributions declared
|
| | | | — | | | | | | — | | | | | | — | | | | | | (16,110) | | | | | | (16,110) | | |
Return of capital
|
| | | | — | | | | | | — | | | | | | (2,659) | | | | | | 2,659 | | | | | | — | | |
Tax reclassification of stockholders’ equity in accordance with generally accepted accounting principles
|
| | | | — | | | | | | — | | | | | | (2,437) | | | | | | 2,437 | | | | | | — | | |
BALANCE, December 31, 2019
|
| | | | 2,700,628 | | | | | $ | 27 | | | | | $ | 238,021 | | | | | $ | (89,935) | | | | | $ | 148,113 | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 58 | | | | | | 58 | | |
Net realized loss on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (24,049) | | | | | | (24,049) | | |
Net unrealized depreciation on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11,611) | | | | | | (11,611) | | |
Tax provision
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net realized gain on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | 155 | | | | | | 155 | | |
Fractional shares settled in cash as part of one-for-six reverse stock split
|
| | | | (13) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Distributions to Shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued under dividend reinvestment plan
|
| | | | 10,453 | | | | | | — | | | | | | 334 | | | | | | — | | | | | | 334 | | |
Distributions declared
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,053) | | | | | | (4,053) | | |
Return of capital
|
| | | | — | | | | | | — | | | | | | (3,398) | | | | | | 3,398 | | | | | | — | | |
Tax reclassification of stockholders’ equity in accordance with generally accepted accounting principles
|
| | | | — | | | | | | — | | | | | | (5,476) | | | | | | 5,476 | | | | | | — | | |
BALANCE, December 31, 2020
|
| | | | 2,711,068 | | | | | $ | 27 | | | | | $ | 229,481 | | | | | $ | (120,561) | | | | | $ | 108,947 | | |
| | |
For the years ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
Net decrease in net assets resulting from operations
|
| | | $ | (35,447) | | | | | $ | (27,647) | | | | | $ | (16,026) | | |
Adjustments to reconcile net decrease in net assets resulting
from operations to net cash provided by operating activities: |
| | | | | | | | | | | | | | | | | | |
Purchase of investments
|
| | | | (21,070) | | | | | | (77,831) | | | | | | (107,802) | | |
Repayments and sales of investments
|
| | | | 75,761 | | | | | | 128,122 | | | | | | 123,517 | | |
Net realized loss on investments
|
| | | | 24,049 | | | | | | 19,756 | | | | | | 34,804 | | |
Net realized gain on extinguishment of debt
|
| | | | (155) | | | | | | — | | | | | | — | | |
Net unrealized depreciation on investments
|
| | | | 11,611 | | | | | | 20,306 | | | | | | 5,955 | | |
Payment-in-kind interest and dividends
|
| | | | (1,923) | | | | | | (2,962) | | | | | | (4,348) | | |
Accretion of original issue discount on investments
|
| | | | (588) | | | | | | (996) | | | | | | (1,114) | | |
Payments from written call option
|
| | | | — | | | | | | — | | | | | | (20) | | |
Net unrealized appreciation on written call option
|
| | | | — | | | | | | — | | | | | | (6,795) | | |
Amortization of deferred financing fees
|
| | | | 2,866 | | | | | | 2,370 | | | | | | 1,885 | | |
Tax provision (benefit)
|
| | | | — | | | | | | 628 | | | | | | (1,916) | | |
Changes in assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Interest and dividend receivable
|
| | | | (541) | | | | | | 2,033 | | | | | | (802) | | |
Due from related parties
|
| | | | — | | | | | | — | | | | | | 95 | | |
Prepaid expenses
|
| | | | (453) | | | | | | (170) | | | | | | (145) | | |
Other assets
|
| | | | 115 | | | | | | (32) | | | | | | (28) | | |
Management and incentive fees payable
|
| | | | 129 | | | | | | 1,226 | | | | | | 315 | | |
Interest and financing fees payable
|
| | | | (751) | | | | | | (624) | | | | | | (78) | | |
Trade settlement payable
|
| | | | — | | | | | | — | | | | | | (175) | | |
Accounts payable and accrued expenses
|
| | | | (490) | | | | | | 418 | | | | | | 100 | | |
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
| | | | 53,113 | | | | | | 64,597 | | | | | | 27,422 | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
Paydowns on SBA-guaranteed debentures
|
| | | | (59,000) | | | | | | (15,700) | | | | | | (5,000) | | |
Repurchase of 2022 Notes
|
| | | | (1,980) | | | | | | — | | | | | | — | | |
Proceeds from ING Credit Facility
|
| | | | — | | | | | | 16,500 | | | | | | 31,000 | | |
Repayments on ING Credit Facility
|
| | | | — | | | | | | (26,500) | | | | | | (30,000) | | |
Distributions paid to shareholders
|
| | | | (3,719) | | | | | | (14,884) | | | | | | (15,217) | | |
Deferred financing fees paid
|
| | | | (793) | | | | | | (987) | | | | | | (131) | | |
NET CASH USED IN FINANCING ACTIVITIES
|
| | | | (65,492) | | | | | | (41,571) | | | | | | (19,348) | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | (12,379) | | | | | | 23,026 | | | | | | 8,074 | | |
CASH AND CASH EQUIVALENTS, beginning of year
|
| | | | 62,321 | | | | | | 39,295 | | | | | | 31,221 | | |
CASH AND CASH EQUIVALENTS, end of year
|
| | | $ | 49,942 | | | | | $ | 62,321 | | | | | $ | 39,295 | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
| | | | | | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 12,806 | | | | | $ | 13,784 | | | | | $ | 14,139 | | |
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS
|
| | | | | | | | | | | | | | | | | | |
Distributions paid through dividend reinvestment plan share issuances
|
| | | $ | 334 | | | | | $ | 1,226 | | | | | $ | 769 | | |
Portfolio Company, Country(1), (2), (3), (4), (5)
|
| |
Industry
|
| |
Type of Investment
|
| |
Acquisition
Date |
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| |||||||||||||||
Non-control/non-affiliated investments – 158.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Non-control/non-affiliated investments – United States | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
3 Bridge Solutions, LLC | | | IT Consulting | | | First Lien Debt (13.0% Cash, Due 12/4/22) | | | | | 12/4/2017 | | | | | $ | 12,083 | | | | | $ | 12,083 | | | | | $ | 12,083 | | | | | | 11.1% | | |
3 Bridge Solutions, LLC | | | IT Consulting | | | Preferred Units (965 units) | | | | | 12/4/2017 | | | | | | | | | | | | 1,090 | | | | | | 1,116 | | | | | | 1.0% | | |
3 Bridge Solutions, LLC | | | IT Consulting | | | Membership Units (39,000 units) | | | | | 12/4/2017 | | | | | | | | | | | | 10 | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | | | | | | | 13,183 | | | | | | 13,199 | | | | | | 12.1% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | First Lien Debt (8.0% Cash, Due 12/18/22) | | | | | 6/25/2020 | | | | | | 7,119 | | | | | | 7,119 | | | | | | 7,119 | | | | | | 6.5% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | Series A Preferred Units (13,275 units) | | | | | 6/25/2020 | | | | | | | | | | | | 1,275 | | | | | | 1,327 | | | | | | 1.2% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | Series B Preferred Units (46,160 units) | | | | | 6/25/2020 | | | | | | | | | | | | 3,943 | | | | | | 2,898 | | | | | | 2.7% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | Series C Preferred Units (78,900 units) | | | | | 6/25/2020 | | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | Membership Units (20,092 units) | | | | | 12/18/2017 | | | | | | | | | | | | 800 | | | | | | — | | | | | | 0.0% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | Membership Units Warrant (49,295 units) | | | | | 6/25/2020 | | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | | | | | | | 13,137 | | | | | | 11,344 | | | | | | 10.4% | | |
American Clinical Solutions, LLC | | | Healthcare | | | First Lien Debt (7.0% Cash, Due 12/31/22) | | | | | 12/31/2019 | | | | | | 3,500 | | | | | | 3,500 | | | | | | 3,474 | | | | | | 3.2% | | |
American Clinical Solutions, LLC | | | Healthcare | | | First Lien Debt (7.0% Cash, Due 6/30/21)(6) | | | | | 4/13/2020 | | | | | | 250 | | | | | | 250 | | | | | | 250 | | | | | | 0.2% | | |
American Clinical Solutions, LLC | | | Healthcare | | | Class A Membership Units (6,030,384 units) | | | | | 4/13/2020 | | | | | | | | | | | | 3,198 | | | | | | 3,831 | | | | | | 3.5% | | |
| | | | | | | | | | | | | | | | | | | | | | | 6,948 | | | | | | 7,555 | | | | | | 6.9% | | |
AmeriMark Direct, LLC | | | Consumer Products | | |
First Lien Debt (14.0% Cash, 1.3% PIK, Due 9/8/21)
|
| | | | 9/8/2016 | | | | | | 14,705 | | | | | | 14,649 | | | | | | 14,649 | | | | | | 13.5% | | |
| | | | | | | | | | | | | | | | | | | | | | | 14,649 | | | | | | 14,649 | | | | | | 13.5% | | |
BigMouth, Inc.
|
| |
Consumer Products
|
| |
First Lien Debt (9.0% Cash (1 month LIBOR + 8.5%,
0.5% Floor), Due 11/14/21)(7) |
| | | | 11/14/2016 | | | | | | 1,866 | | | | | | 1,268 | | | | | | 1,000 | | | | | | 0.9% | | |
| | | | | | | | | | | | | | | | | | | | | | | 1,268 | | | | | | 1,000 | | | | | | 0.9% | | |
BLST Operating Company, LLC | | |
Online Merchandise Retailer
|
| |
Second Lien Debt (10.0% (1 month LIBOR + 8.5%, 1.5% Floor), Due 8/28/25)(8)
|
| | | | 8/28/2020 | | | | | | 1,953 | | | | | | 1,953 | | | | | | 1,953 | | | | | | 1.8% | | |
BLST Operating Company, LLC
|
| |
Online Merchandise Retailer
|
| |
Class A Common Units (217,013 units)
|
| | | | 8/28/2020 | | | | | | | | | | | | 286 | | | | | | 300 | | | | | | 0.3% | | |
| | | | | | | | | | | | | | | | | | | | | | | 2,239 | | | | | | 2,253 | | | | | | 2.1% | | |
Burke America Parts Group, LLC
|
| |
Home Repair Parts Manufacturer
|
| |
Membership Units (14 units)
|
| | | | 4/30/2015 | | | | | | | | | | | | 5 | | | | | | 2,461 | | | | | | 2.3% | | |
| | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | 2,461 | | | | | | 2.3% | | |
Chicken Soup for the Soul, LLC
|
| |
Multi-platform media
and consumer products |
| |
First Lien Debt (10.0% Cash (1 month LIBOR + 8.5%, 1.5% Floor), Due 2/22/22)(6)
|
| | | | 12/14/2018 | | | | | | 13,000 | | | | | | 13,000 | | | | | | 13,000 | | | | | | 11.9% | | |
| | | | | | | | | | | | | | | | | | | | | | | 13,000 | | | | | | 13,000 | | | | | | 11.9% | | |
Chief Fire Intermediate, Inc. | | |
Security System Services
|
| |
First Lien Debt (8.6% Cash (1 month LIBOR + 7.0%,
1.6% Floor), Due 11/8/24) (7) |
| | | | 11/8/2019 | | | | | | 8,100 | | | | | | 8,100 | | | | | | 5,344 | | | | | | 4.9% | | |
Chief Fire Intermediate, Inc. | | | Security System Services | | | Class A Preferred Units (34,740 units) | | | | | 11/8/2019 | | | | | | | | | | | | 913 | | | | | | — | | | | | | 0.0% | | |
Chief Fire Intermediate, Inc.
|
| |
Security System Services
|
| |
Class B Common Units (3,510 units)
|
| | | | 11/8/2019 | | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | | | | | | | 9,013 | | | | | | 5,344 | | | | | | 4.9% | | |
CIS Secure Computing, Inc. | | | Government Services | | |
First Lien Debt (9.5% Cash (1 month LIBOR + 8.5%,
1.0% Floor), 1.0% PIK, Due 9/14/22) |
| | | | 9/14/2017 | | | | | | 8,322 | | | | | | 8,322 | | | | | | 8,322 | | | | | | 7.6% | | |
CIS Secure Computing, Inc. | | | Government Services | | | Common Stock (46,163 shares) | | | | | 9/14/2017 | | | | | | | | | | | | 1,000 | | | | | | 3,059 | | | | | | 2.8% | | |
| | | | | | | | | | | | | | | | | | | | | | | 9,322 | | | | | | 11,381 | | | | | | 10.4% | | |
Corporate Visions, Inc. | | | Sales & Marketing Services | | | Second Lien Debt (11.0%, Due 11/29/21)(9) | | | | | 5/29/2015 | | | | | | 19,425 | | | | | | 19,425 | | | | | | 19,425 | | | | | | 17.8% | | |
Portfolio Company, Country(1), (2), (3), (4), (5)
|
| |
Industry
|
| |
Type of Investment
|
| |
Acquisition
Date |
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| |||||||||||||||
Corporate Visions, Inc.
|
| |
Sales & Marketing Services
|
| |
Common Stock (15,750 shares)
|
| | | | 5/29/2015 | | | | | | | | | | | $ | 1,575 | | | | | $ | 1,522 | | | | | | 1.4% | | |
| | | | | | | | | | | | | | | | | | | | | | | 21,000 | | | | | | 20,947 | | | | | | 19.2% | | |
Currency Capital, LLC | | | Financial Services | | |
First Lien Debt (12.5% Cash (1 month LIBOR + 12.0%, 0.5% Floor), 4.0% PIK, Due 7/20/21)(6)(7)(10)
|
| | | | 1/20/2017 | | | | | $ | 16,500 | | | | | | 16,172 | | | | | | 3,750 | | | | | | 3.5% | | |
Currency Capital, LLC | | | Financial Services | | | Class A Preferred Units (2,000,000 units)(10) | | | | | 1/20/2017 | | | | | | | | | | | | 2,000 | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | | | | | | | 18,172 | | | | | | 3,750 | | | | | | 3.5% | | |
Freedom Electronics, LLC | | | Electronic Machine Repair | | |
First Lien Debt (7.0% Cash (1 month LIBOR + 5.0%,
2.0% Floor), Due 12/20/23) |
| | | | 6/1/2020 | | | | | | 2,691 | | | | | | 2,691 | | | | | | 2,691 | | | | | | 2.5% | | |
Freedom Electronics, LLC | | |
Electronic Machine Repair
|
| | First Lien Debt (8.7% Cash, Due 12/20/23)(11)(12) | | | | | 12/20/2018 | | | | | | 5,870 | | | | | | 5,870 | | | | | | 5,870 | | | | | | 5.4% | | |
Freedom Electronics, LLC
|
| |
Electronic Machine Repair
|
| |
Membership Units (181,818 units)
|
| | | | 12/20/2018 | | | | | | | | | | | | 182 | | | | | | 198 | | | | | | 0.2% | | |
| | | | | | | | | | | | | | | | | | | | | | | 8,743 | | | | | | 8,759 | | | | | | 8.1% | | |
HUMC Opco, LLC | | | Healthcare | | | First Lien Debt (9.0% Cash, Due 1/11/21)(6) | | | | | 8/8/2019 | | | | | | 5,000 | | | | | | 5,000 | | | | | | 5,000 | | | | | | 4.6% | | |
| | | | | | | | | | | | | | | | | | | | | | | 5,000 | | | | | | 5,000 | | | | | | 4.6% | | |
J5 Infrastructure Partners, LLC | | | Wireless Deployment Services | | |
First Lien Debt (8.3% Cash (1 month LIBOR + 6.5%,
1.8% Floor), Due 12/20/24)(13) |
| | | | 12/20/2019 | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.0% | | |
J5 Infrastructure Partners, LLC
|
| |
Wireless Deployment Services
|
| |
First Lien Debt (8.3% Cash (1 month LIBOR + 6.5%,
1.8% Floor), Due 12/20/24) |
| | | | 12/20/2019 | | | | | | 6,948 | | | | | | 6,948 | | | | | | 6,948 | | | | | | 6.4% | | |
| | | | | | | | | | | | | | | | | | | | | | | 6,948 | | | | | | 6,948 | | | | | | 6.4% | | |
Jurassic Quest Holdings, LLC | | | Entertainment | | |
First Lien Debt (9.5% Cash (1 month LIBOR + 7.5%,
2.0% Floor), Due 5/1/24) |
| | | | 5/1/2019 | | | | | | 9,665 | | | | | | 9,665 | | | | | | 9,665 | | | | | | 8.9% | | |
Jurassic Quest Holdings, LLC | | | Entertainment | | | Preferred Units (467,784 units) | | | | | 5/1/2019 | | | | | | | | | | | | 480 | | | | | | 576 | | | | | | 0.5% | | |
| | | | | | | | | | | | | | | | | | | | | | | 10,145 | | | | | | 10,241 | | | | | | 9.4% | | |
MicroHoldco, LLC | | | General Industrial | | | Preferred Units (838,042 units)(14) | | | | | 7/25/2019 | | | | | | | | | | | | 838 | | | | | | 670 | | | | | | 0.6% | | |
| | | | | | | | | | | | | | | | | | | | | | | 838 | | | | | | 670 | | | | | | 0.6% | | |
Rapid Fire Protection, Inc. | | |
Security System Services
|
| |
First Lien Debt (5.5% Cash (1 month LIBOR + 3.8%,
1.7% Floor), Due 11/22/24)(15) |
| | | | 6/1/2020 | | | | | | 621 | | | | | | 621 | | | | | | 621 | | | | | | 0.6% | | |
Rapid Fire Protection, Inc. | | | Security System Services | | | First Lien Debt (8.9% Cash, Due 11/22/24)(11)(16) | | | | | 11/22/2019 | | | | | | 7,234 | | | | | | 7,234 | | | | | | 7,234 | | | | | | 6.6% | | |
Rapid Fire Protection, Inc.
|
| |
Security System Services
|
| |
Common Stock (363 shares)
|
| | | | 11/22/2019 | | | | | | | | | | | | 500 | | | | | | 1,528 | | | | | | 1.4% | | |
| | | | | | | | | | | | | | | | | | | | | | | 8,355 | | | | | | 9,383 | | | | | | 8.6% | | |
Seitel, Inc.
|
| |
Data Services
|
| |
First Lien Debt (9.3% Cash (3 month LIBOR + 8.3%,
1.0% Floor) 2.0% PIK, Due 3/15/23) |
| | | | 3/15/2019 | | | | | | 4,662 | | | | | | 4,662 | | | | | | 3,856 | | | | | | 3.5% | | |
| | | | | | | | | | | | | | | | | | | | | | | 4,662 | | | | | | 3,856 | | | | | | 3.5% | | |
Sequoia Healthcare Management, LLC
|
| |
Healthcare Management
|
| |
First Lien Debt (12.8% Cash, Due 1/11/21)(6)(7)
|
| | | | 8/21/2018 | | | | | | 11,935 | | | | | | 11,935 | | | | | | 10,673 | | | | | | 9.8% | | |
| | | | | | | | | | | | | | | | | | | | | | | 11,935 | | | | | | 10,673 | | | | | | 9.8% | | |
Taylor Precision Products, Inc.
|
| |
Household Product Manufacturer
|
| |
Series C Preferred Stock (379 shares)
|
| | | | 12/23/2014 | | | | | | | | | | | | 758 | | | | | | 758 | | | | | | 0.7% | | |
| | | | | | | | | | | | | | | | | | | | | | | 758 | | | | | | 758 | | | | | | 0.7% | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | |
First Lien Debt (7.0% Cash (3 month LIBOR + 5.0%,
2.0% Floor), Due 12/14/23) |
| | | | 6/1/2020 | | | | | | 1,450 | | | | | | 1,450 | | | | | | 1,450 | | | | | | 1.3% | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | First Lien Debt (9.3% Cash, Due 12/14/23)(11) (12) | | | | | 12/14/2018 | | | | | | 4,511 | | | | | | 4,511 | | | | | | 4,511 | | | | | | 4.1% | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | Class A Preferred Units (500 Units) | | | | | 12/14/2018 | | | | | | | | | | | | 540 | | | | | | 401 | | | | | | 0.4% | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | Class C Units (578 Units) | | | | | 12/14/2018 | | | | | | | | | | | | 1 | | | | | | — | | | | | | 0.0% | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | Class D Preferred Units (78 Units) | | | | | 4/3/2020 | | | | | | | | | | | | 78 | | | | | | 87 | | | | | | 0.1% | | |
|
Portfolio Company, Country(1), (2), (3), (4), (5)
|
| |
Industry
|
| |
Type of Investment
|
| |
Acquisition
Date |
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | $ | 6,580 | | | | | $ | 6,449 | | | | | | 5.9% | | |
U.S. Well Services, Inc. | | | Oil & Gas Services | | | Class A Common Stock (1,202,499 shares)(17) | | | | | 11/9/2018 | | | | | | | | | | | | 1,244 | | | | | | 493 | | | | | | 0.5% | | |
| | | | | | | | | | | | | | | | | | | | | | | 1,244 | | | | | | 493 | | | | | | 0.5% | | |
Xirgo Technologies, LLC
|
| |
Information Technology
|
| |
Membership Units (600,000 units)
|
| | | | 12/1/2016 | | | | | | | | | | | | 600 | | | | | | 2,735 | | | | | | 2.5% | | |
| | | | | | | | | | | | | | | | | | | | | | | 600 | | | | | | 2,735 | | | | | | 2.5% | | |
Sub Total Non-control/non-affiliated investments – United States
|
| | | $ | 187,744 | | | | | $ | 172,848 | | | | | | 158.7% | | | ||||||||||||||||||
Affiliate Investments – 85.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliate investments – United States | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Burgaflex Holdings, LLC | | | Automobile Part Manufacturer | | |
First Lien Debt (12.0% Cash, 3.0% PIK, Due 3/23/21)
|
| | | | 3/23/2018 | | | | | $ | 13,597 | | | | | $ | 13,597 | | | | | $ | 13,597 | | | | | | 12.5% | | |
Burgaflex Holdings, LLC | | |
Automobile Part Manufacturer
|
| | Common Stock Class B (1,085,073 shares) | | | | | 5/7/2019 | | | | | | | | | | | | 362 | | | | | | 1,338 | | | | | | 1.2% | | |
Burgaflex Holdings, LLC
|
| |
Automobile Part Manufacturer
|
| |
Common Stock Class A (1,253,198 shares)
|
| | | | 7/15/2014 | | | | | | | | | | | | 1,504 | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | | | | | | | 15,463 | | | | | | 14,935 | | | | | | 13.7% | | |
City Gear, LLC | | | Footwear Retail | | | Membership Unit Warrants(14) | | | | | 6/28/2012 | | | | | | | | | | | | — | | | | | | 2,011 | | | | | | 1.8% | | |
| | | | | | | | | | | | | | | | | | | | | | | — | | | | | | 2,011 | | | | | | 1.8% | | |
Eastport Holdings, LLC | | | Business Services | | | Second Lien Debt (13.5% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 12/29/21)(6) | | | | | 1/12/2016 | | | | | | 16,500 | | | | | | 16,329 | | | | | | 16,500 | | | | | | 15.1% | | |
Eastport Holdings, LLC | | | Business Services | | | Membership Units (22.9% ownership) | | | | | 1/12/2016 | | | | | | | | | | | | 3,263 | | | | | | 20,294 | | | | | | 18.6% | | |
| | | | | | | | | | | | | | | | | | | | | | | 19,592 | | | | | | 36,794 | | | | | | 33.7% | | |
GA Communications, Inc. | | | Advertising & Marketing Services | | | Series A-1 Preferred Stock (1,998 shares) | | | | | 10/14/2011 | | | | | | | | | | | | 3,477 | | | | | | 4,066 | | | | | | 3.7% | | |
GA Communications, Inc.
|
| |
Advertising & Marketing Services
|
| |
Series B-1 Common Stock (200,000 shares)
|
| | | | 10/14/2011 | | | | | | | | | | | | 2 | | | | | | 146 | | | | | | 0.1% | | |
| | | | | | | | | | | | | | | | | | | | | | | 3,479 | | | | | | 4,212 | | | | | | 3.8% | | |
LJS Partners, LLC | | | QSR Franchisor | | | Preferred Units (189,044 units) | | | | | 8/12/2019 | | | | | | | | | | | | 437 | | | | | | 756 | | | | | | 0.7% | | |
LJS Partners, LLC | | | QSR Franchisor | | | Common Membership Units (2,593,234 units) | | | | | 1/1/2012 | | | | | | | | | | | | 1,224 | | | | | | 3,951 | | | | | | 3.6% | | |
| | | | | | | | | | | | | | | | | | | | | | | 1,661 | | | | | | 4,707 | | | | | | 4.3% | | |
MMI Holdings, LLC | | |
Medical Device Distributor
|
| | First Lien Debt (12.0% Cash, Due 9/30/21)(6) | | | | | 10/17/2011 | | | | | | 2,600 | | | | | | 2,600 | | | | | | 2,600 | | | | | | 2.4% | | |
MMI Holdings, LLC | | |
Medical Device Distributor
|
| | Second Lien Debt (6.0% Cash, Due 9/30/21)(6) | | | | | 10/17/2011 | | | | | | 400 | | | | | | 388 | | | | | | 400 | | | | | | 0.4% | | |
MMI Holdings, LLC | | | Medical Device Distributor | | |
Preferred Units (1,000 units, 6.0% PIK Dividend)(18)
|
| | | | 10/17/2011 | | | | | | | | | | | | 1,676 | | | | | | 1,815 | | | | | | 1.7% | | |
MMI Holdings, LLC
|
| |
Medical Device Distributor
|
| |
Common Membership Units (45 units)
|
| | | | 10/17/2011 | | | | | | | | | | | | — | | | | | | 204 | | | | | | 0.2% | | |
| | | | | | | | | | | | | | | | | | | | | | | 4,664 | | | | | | 5,019 | | | | | | 4.7% | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer | | | First Lien Debt (9.0% Cash, 2.0% PIK, Due 6/30/23)(6) | | | | | 2/1/2011 | | | | | | 11,031 | | | | | | 11,031 | | | | | | 10,882 | | | | | | 10.0% | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer | | | Class A Preferred Stock (1,000 shares) | | | | | 2/1/2011 | | | | | | | | | | | | 1,000 | | | | | | 986 | | | | | | 0.9% | | |
Navis Holdings, Inc.
|
| |
Textile Equipment Manufacturer
|
| |
Common Stock (60,000 shares)
|
| | | | 2/1/2011 | | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | | | | | | | 12,031 | | | | | | 11,868 | | | | | | 10.9% | | |
Nth Degree Investment Group, LLC | | | Business Services | | | Membership Units (6,088,000 Units) | | | | | 12/3/2019 | | | | | | | | | | | | 6,088 | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | | | | | | | 6,088 | | | | | | — | | | | | | 0.0% | | |
|
Portfolio Company, Country(1), (2), (3), (4), (5)
|
| |
Industry
|
| |
Type of Investment
|
| |
Acquisition
Date |
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| |||||||||||||||
RAM Payment, LLC | | | Financial Services | | |
First Lien Debt (6.5% Cash (1 month LIBOR + 5.0%,
1.5% Floor), Due 1/4/24) |
| | | | 6/1/2020 | | | | | $ | 2,451 | | | | | $ | 2,451 | | | | | $ | 2,451 | | | | | | 2.3% | | |
RAM Payment, LLC | | | Financial Services | | | First Lien Debt (9.8% Cash, Due 1/4/24)(11) | | | | | 1/4/2019 | | | | | | 6,646 | | | | | | 6,646 | | | | | | 6,646 | | | | | | 6.1% | | |
RAM Payment, LLC | | | Financial Services | | |
Preferred Units (86,000 units, 8.0% PIK Dividend)(18)
|
| | | | 1/4/2019 | | | | | | | | | | | | 997 | | | | | | 2,874 | | | | | | 2.6% | | |
| | | | | | | | | | | | | | | | | | | | | | | 10,094 | | | | | | 11,971 | | | | | | 11.0% | | |
Sierra Hamilton Holdings Corporation | | |
Oil & Gas Engineering
and Consulting Services |
| | Second Lien Debt (15.0% PIK, Due 9/12/23) | | | | | 9/12/2019 | | | | | | 453 | | | | | | 441 | | | | | | 441 | | | | | | 0.4% | | |
Sierra Hamilton Holdings Corporation
|
| |
Oil & Gas Engineering
and Consulting Services |
| |
Common Stock (15,068,000 shares)
|
| | | | 7/31/2017 | | | | | | | | | | | | 6,958 | | | | | | 977 | | | | | | 0.9% | | |
| | | | | | | | | | | | | | | | | | | | | | | 7,399 | | | | | | 1,418 | | | | | | 1.3% | | |
V12 Holdings, Inc.
|
| |
Data Processing & Digital Marketing
|
| |
Second Lien Debt(14)
|
| | | | 11/21/2016 | | | | | | | | | | | | 490 | | | | | | 490 | | | | | | 0.5% | | |
| | | | | | | | | | | | | | | | | | | | | | | 490 | | | | | | 490 | | | | | | 0.5% | | |
Sub Total Affiliate investments – United States
|
| | | $ | 80,961 | | | | | $ | 93,425 | | | | | | 85.7% | | | ||||||||||||||||||
Control Investments – 7.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Control investments – United States | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vology, Inc. | | |
Information Technology
|
| |
First Lien Debt (10.5% Cash (1 month LIBOR + 8.5%, 2.0% Floor), Due 12/31/21)
|
| | | | 11/25/2019 | | | | | $ | 3,732 | | | | | $ | 3,732 | | | | | $ | 3,732 | | | | | | 3.4% | | |
Vology, Inc. | | | Information Technology | | | Class A Preferred Units (9,041,810 Units) | | | | | 11/25/2019 | | | | | | | | | | | | 5,215 | | | | | | 4,687 | | | | | | 4.3% | | |
Vology, Inc.
|
| |
Information Technology
|
| |
Membership Units (5,363,982 Units)
|
| | | | 11/25/2019 | | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | | | | | | | 8,947 | | | | | | 8,419 | | | | | | 7.7% | | |
Sub Total Control investments – United States
|
| | | | | | | | | | | | | | | | | | | | | $ | 8,947 | | | | | $ | 8,419 | | | | | | 7.7% | | |
TOTAL INVESTMENTS – 252.1% | | | | | | | | | | | | | | | | | | | | | | $ | 277,652 | | | | | $ | 274,692 | | | | | | 252.1% | | |
|
Portfolio Company, Country(1),(2),(3),(4),(5)
|
| |
Industry
|
| |
Type of Investment
|
| |
Acquisition
Date |
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| | |||||||||||||||||
Non-control/non-affiliated investments – 162.8% | | | | |||||||||||||||||||||||||||||||||||||
Non-control/non-affiliated investments – United States | | | | |||||||||||||||||||||||||||||||||||||
3 Bridge Solutions, LLC | | | IT Consulting | | | First Lien Debt (10.7% Cash (1 month LIBOR + 9.0%, 1.0% Floor), Due 12/4/22) | | | | | 12/4/2017 | | | | | $ | 13,274 | | | | | $ | 13,274 | | | | | $ | 13,274 | | | | | | 9.0% | | | | ||
3 Bridge Solutions, LLC | | | IT Consulting | | | Preferred Units (965 units) | | | | | 12/4/2017 | | | | | | | | | | | | 1,090 | | | | | | 499 | | | | | | 0.3% | | | | ||
3 Bridge Solutions, LLC | | | IT Consulting | | | Membership Units (39,000 units) | | | | | 12/4/2017 | | | | | | | | | | | | 10 | | | | | | — | | | | | | 0.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 14,374 | | | | | | 13,773 | | | | | | 9.3% | | | | ||
Alternative Biomedical Solutions, LLC | | | Healthcare | | |
First Lien Debt (8.0% Cash, 3.8% PIK, Due 12/18/22)
|
| | | | 12/18/2017 | | | | | | 5,491 | | | | | | 5,331 | | | | | | 5,319 | | | | | | 3.6% | | | | ||
Alternative Biomedical Solutions, LLC | | | Healthcare | | |
First Lien Debt (8.0% Cash, 3.8% PIK, Due 12/18/22)(6)
|
| | | | 12/18/2017 | | | | | | 13,125 | | | | | | 13,125 | | | | | | 10,624 | | | | | | 7.2% | | | | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | Membership Units (20,092 units) | | | | | 12/18/2017 | | | | | | | | | | | | 800 | | | | | | — | | | | | | 0.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 19,256 | | | | | | 15,943 | | | | | | 10.8% | | | | ||
American Clinical Solutions, LLC | | | Healthcare | | | First Lien Debt (7.0% Cash, Due 12/31/22) | | | | | 12/31/2019 | | | | | | 3,500 | | | | | | 3,500 | | | | | | 3,500 | | | | | | 2.3% | | | | ||
American Clinical Solutions, LLC | | | Healthcare | | | First Lien Debt (2.0% PIK, Due 12/31/22)(7) | | | | | 12/31/2019 | | | | | | 6,000 | | | | | | 3,485 | | | | | | 3,485 | | | | | | 2.4% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 6,985 | | | | | | 6,985 | | | | | | 4.7% | | | | ||
AmeriMark Direct, LLC | | | Consumer Products | | | First Lien Debt (14.3% Cash, Due 9/8/21) | | | | | 9/8/2016 | | | | | | 16,123 | | | | | | 15,974 | | | | | | 15,633 | | | | | | 10.6% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 15,974 | | | | | | 15,633 | | | | | | 10.6% | | | | ||
BigMouth, Inc. | | | Consumer Products | | | First Lien Debt (10.3% Cash (1 month LIBOR + 8.5%, 0.5% Floor, Due 11/14/21)(8) | | | | | 12/20/2019 | | | | | | 857 | | | | | | 857 | | | | | | 857 | | | | | | 0.6% | | | | | |
BigMouth, Inc.
|
| |
Consumer Products
|
| |
First Lien Debt (10.2% Cash (1 month LIBOR + 8.5%, 0.5% Floor, Due 11/14/21)
|
| | | | 11/14/2016 | | | | | | 8,784 | | | | | | 8,784 | | | | | | 8,628 | | | | | | 5.8% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 9,641 | | | | | | 9,485 | | | | | | 6.4% | | | | ||
Bluestem Brands, Inc.
|
| |
Online Merchandise Retailer
|
| |
First Lien Debt (9.3% Cash (1 month LIBOR + 7.5%,
1.0% Floor), Due 11/7/20) |
| | | | 11/7/2014 | | | | | | 3,529 | | | | | | 3,529 | | | | | | 2,877 | | | | | | 1.9% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 3,529 | | | | | | 2,877 | | | | | | 1.9% | | | | ||
Burke America Parts Group, LLC
|
| |
Home Repair Parts Manufacturer
|
| |
Membership Units (14 units)
|
| | | | 4/30/2015 | | | | | | | | | | | | 5 | | | | | | 2,489 | | | | | | 1.7% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | 2,489 | | | | | | 1.7% | | | | ||
CableOrganizer Acquisition, LLC
|
| |
Computer Supply Retail
|
| |
First Lien Debt(9)
|
| | | | 6/29/2018 | | | | | | | | | | | | 1,532 | | | | | | 1,490 | | | | | | 1.0% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 1,532 | | | | | | 1,490 | | | | | | 1.0% | | | | ||
California Pizza Kitchen, Inc.
|
| |
Restaurant
|
| |
Second Lien Debt (11.9% Cash (3 month LIBOR + 10.0%, 1.0% Floor), Due 8/23/23)
|
| | | | 9/2/2016 | | | | | | 5,000 | | | | | | 4,927 | | | | | | 4,697 | | | | | | 3.2% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 4,927 | | | | | | 4,697 | | | | | | 3.2% | | | | ||
Chicken Soup for the Soul, LLC
|
| |
Multi-platform Media
and Consumer Products |
| |
First Lien Debt (10.2% Cash (1 month LIBOR + 8.5%, 1.5% Floor), Due 12/13/20)
|
| | | | 12/14/2018 | | | | | | 13,000 | | | | | | 13,000 | | | | | | 13,000 | | | | | | 8.8% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 13,000 | | | | | | 13,000 | | | | | | 8.8% | | | | ||
Chief Fire Intermediate, Inc. | | | Security System Services | | |
First Lien Debt (8.7% Cash (1 month LIBOR + 7.0%,
1.6% Floor), Due 11/8/24) |
| | | | 11/8/2019 | | | | | | 8,100 | | | | | | 8,100 | | | | | | 8,100 | | | | | | 5.5% | | | | ||
Chief Fire Intermediate, Inc. | | | Security System Services | | | Class A Preferred Units (34,740 units, 10.0% PIK Dividend) (10) | | | | | 11/8/2019 | | | | | | | | | | | | 913 | | | | | | 913 | | | | | | 0.6% | | | | | |
Chief Fire Intermediate, Inc.
|
| |
Security System Services
|
| |
Class B Common Units (3,510 units)
|
| | | | 11/8/2019 | | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 9,013 | | | | | | 9,013 | | | | | | 6.1% | | | | ||
CIS Secure Computing, Inc. | | | Government Services | | |
First Lien Debt (10.2% Cash (1 month LIBOR + 8.5%, 1.0% Floor), 1.0% PIK, Due 9/14/22)
|
| | | | 9/14/2017 | | | | | | 9,389 | | | | | | 9,389 | | | | | | 9,389 | | | | | | 6.3% | | | | ||
CIS Secure Computing, Inc. | | | Government Services | | | Common Stock (46,163 shares) | | | | | 9/14/2017 | | | | | | | | | | | | 1,000 | | | | | | 1,890 | | | | | | 1.3% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 10,389 | | | | | | 11,279 | | | | | | 7.6% | | | |
Portfolio Company, Country(1),(2),(3),(4),(5)
|
| |
Industry
|
| |
Type of Investment
|
| |
Acquisition
Date |
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| | |||||||||||||||||
Corporate Visions, Inc. | | |
Sales & Marketing Services
|
| |
Second Lien Debt (9.0% Cash, 2.0% PIK, Due 11/29/21)
|
| | | | 5/29/2015 | | | | | $ | 19,327 | | | | | $ | 19,327 | | | | | $ | 18,962 | | | | | | 12.8% | | | | ||
Corporate Visions, Inc.
|
| |
Sales & Marketing Services
|
| |
Common Stock (15,750 shares)
|
| | | | 5/29/2015 | | | | | | | | | | | | 1,575 | | | | | | 329 | | | | | | 0.2% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 20,902 | | | | | | 19,291 | | | | | | 13.0% | | | | ||
Currency Capital, LLC | | | Financial Services | | | First Lien Debt (13.7% Cash (1 month LIBOR + 12.0%, 0.5% Floor), 2.0% PIK, Due 1/2/20)(11) | | | | | 1/20/2017 | | | | | | 16,269 | | | | | | 16,269 | | | | | | 16,269 | | | | | | 11.0% | | | | | |
Currency Capital, LLC | | | Financial Services | | | Class A Preferred Units (2,000,000 units)(11) | | | | | 1/20/2017 | | | | | | | | | | | | 2,000 | | | | | | 2,504 | | | | | | 1.7% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 18,269 | | | | | | 18,773 | | | | | | 12.7% | | | | ||
Flavors Holdings, Inc. | | |
Food Product Manufacturer
|
| |
First Lien Debt (7.7% Cash (3 month LIBOR + 5.8%,
1.0% Floor), Due 4/3/20) |
| | | | 10/23/2014 | | | | | | 5,789 | | | | | | 5,778 | | | | | | 5,767 | | | | | | 3.9% | | | | ||
Flavors Holdings, Inc.
|
| |
Food Product Manufacturer
|
| |
Second Lien Debt (11.9% Cash (3 month LIBOR + 10.0%, 1.0% Floor), Due 10/3/21)
|
| | | | 10/27/2014 | | | | | | 12,000 | | | | | | 11,878 | | | | | | 11,842 | | | | | | 8.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 17,656 | | | | | | 17,609 | | | | | | 11.9% | | | | ||
Freedom Electronics, LLC | | |
Electronic Machine Repair
|
| | First Lien Debt (8.7% Cash, Due 12/20/23)(6)(12) | | | | | 12/20/2018 | | | | | | 5,940 | | | | | | 5,940 | | | | | | 5,940 | | | | | | 4.0% | | | | ||
Freedom Electronics, LLC
|
| |
Electronic Machine Repair
|
| |
Membership Units (181,818 units)
|
| | | | 12/20/2018 | | | | | | | | | | | | 182 | | | | | | 160 | | | | | | 0.1% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 6,122 | | | | | | 6,100 | | | | | | 4.1% | | | | ||
HUMC Opco, LLC | | | Healthcare | | | First Lien Debt (9.0% Cash, Due 8/16/20) | | | | | 8/8/2019 | | | | | | 5,000 | | | | | | 5,000 | | | | | | 5,000 | | | | | | 3.4% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 5,000 | | | | | | 5,000 | | | | | | 3.4% | | | | ||
Installs, LLC | | | Logistics | | | First Lien Debt (9.3% Cash, Due 6/20/23)(6) | | | | | 6/20/2018 | | | | | | 2,924 | | | | | | 2,924 | | | | | | 2,924 | | | | | | 2.0% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 2,924 | | | | | | 2,924 | | | | | | 2.0% | | | | ||
J5 Infrastructure Partners, LLC | | | Wireless Deployment Services | | |
First Lien Debt (8.3% Cash (1 month LIBOR + 6.5%,
1.8% Floor), Due 12/20/24)(13) |
| | | | 12/20/2019 | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.0% | | | | | |
J5 Infrastructure Partners, LLC
|
| |
Wireless Deployment Services
|
| |
First Lien Debt (8.3% Cash (1 month LIBOR + 6.5%,
1.8% Floor), Due 12/20/24) |
| | | | 12/20/2019 | | | | | | 7,000 | | | | | | 7,000 | | | | | | 7,000 | | | | | | 4.7% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 7,000 | | | | | | 7,000 | | | | | | 4.7% | | | | ||
Jurassic Quest Holdings, LLC | | | Entertainment | | |
First Lien Debt (9.5% Cash (1 month LIBOR + 7.5%,
2.0% Floor), Due 5/1/24)(14) |
| | | | 5/1/2019 | | | | | | 10,827 | | | | | | 10,827 | | | | | | 10,827 | | | | | | 7.3% | | | | | |
Jurassic Quest Holdings, LLC | | | Entertainment | | | Preferred Units (375,000 units) | | | | | 5/1/2019 | | | | | | | | | | | | 388 | | | | | | 85 | | | | | | 0.1% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 11,215 | | | | | | 10,912 | | | | | | 7.4% | | | | ||
MicroHoldco, LLC | | | General Industrial | | | Preferred Units(9) | | | | | 7/25/2019 | | | | | | | | | | | | 838 | | | | | | 838 | | | | | | 0.6% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 838 | | | | | | 838 | | | | | | 0.6% | | | | ||
Portrait Studio, LLC
|
| |
Professional and Personal Digital Imaging
|
| |
First Lien Debt(9)
|
| | | | 12/31/2017 | | | | | | | | | | | | 510 | | | | | | 510 | | | | | | 0.3% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 510 | | | | | | 510 | | | | | | 0.3% | | | | ||
Rapid Fire Protection, Inc. | | |
Security System Services
|
| | First Lien Debt (9.2% Cash, Due 11/22/24)(6)(15) | | | | | 11/22/2019 | | | | | | 6,550 | | | | | | 6,550 | | | | | | 6,550 | | | | | | 4.4% | | | | | |
Rapid Fire Protection, Inc.
|
| |
Security System Services
|
| |
Common Stock (363 shares)
|
| | | | 11/22/2019 | | | | | | | | | | | | 500 | | | | | | 500 | | | | | | 0.4% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 7,050 | | | | | | 7,050 | | | | | | 4.8% | | | | ||
Seitel, Inc.
|
| |
Data Services
|
| |
First Lien Debt (10.0% Cash (1 month LIBOR + 8.3%, 1.0% Floor), Due 3/15/23)
|
| | | | 3/15/2019 | | | | | | 4,749 | | | | | | 4,749 | | | | | | 4,749 | | | | | | 3.2% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 4,749 | | | | | | 4,749 | | | | | | 3.2% | | | | ||
Sequoia Healthcare Management, LLC
|
| |
Healthcare Management
|
| |
First Lien Debt (12.8% Cash, Due 6/26/20)
|
| | | | 8/21/2018 | | | | | | 12,744 | | | | | | 12,744 | | | | | | 12,607 | | | | | | 8.5% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 12,744 | | | | | | 12,607 | | | | | | 8.5% | | | | ||
|
Portfolio Company, Country(1),(2),(3),(4),(5)
|
| |
Industry
|
| |
Type of Investment
|
| |
Acquisition
Date |
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| | |||||||||||||||||
Sur La Table, Inc.
|
| |
Retail
|
| |
First Lien Debt (10.9% Cash (3 month LIBOR + 9.0%, 1.0% Floor), Due 7/31/22)(16)(17)
|
| | | | 11/10/2016 | | | | | $ | 10,528 | | | | | $ | 10,528 | | | | | $ | 10,045 | | | | | | 6.8% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 10,528 | | | | | | 10,045 | | | | | | 6.8% | | | | ||
Taylor Precision Products, Inc.
|
| |
Household Product Manufacturer
|
| |
Series C Preferred Stock (379 shares)
|
| | | | 12/23/2014 | | | | | | | | | | | | 758 | | | | | | 758 | | | | | | 0.5% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 758 | | | | | | 758 | | | | | | 0.5% | | | | ||
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | First Lien Debt (9.3% Cash, Due 12/14/23)(6)(12) | | | | | 12/14/2018 | | | | | | 6,930 | | | | | | 6,930 | | | | | | 6,822 | | | | | | 4.6% | | | | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | Class A Preferred Units (500 Units) | | | | | 12/14/2018 | | | | | | | | | | | | 540 | | | | | | 204 | | | | | | 0.1% | | | | ||
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | Class C Units (500 Units) | | | | | 12/14/2018 | | | | | | | | | | | | 1 | | | | | | — | | | | | | 0.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 7,471 | | | | | | 7,026 | | | | | | 4.7% | | | | ||
U.S. Well Services, Inc. | | | Oil & Gas Services | | | Class A Common Stock (77,073 shares)(11)(18) | | | | | 11/9/2018 | | | | | | | | | | | | 771 | | | | | | 146 | | | | | | 0.1% | | | | | |
U.S. Well Services, Inc. | | | Oil & Gas Services | | | Class B Common Stock (1,125,426 shares)(11)(18) | | | | | 11/9/2018 | | | | | | | | | | | | 6,701 | | | | | | 2,127 | | | | | | 1.4% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 7,472 | | | | | | 2,273 | | | | | | 1.5% | | | | ||
Xirgo Technologies, LLC
|
| |
Information Technology
|
| |
Membership Units (600,000 units)
|
| | | | 12/1/2016 | | | | | | | | | | | | 600 | | | | | | 917 | | | | | | 0.6% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 600 | | | | | | 917 | | | | | | 0.6% | | | | ||
Sub Total Non-control/non-affiliated investments – United States
|
| | | $ | 250,433 | | | | | $ | 241,046 | | | | | | 162.8% | | | | ||||||||||||||||||||
Affiliate Investments – 66.7% | | | | |||||||||||||||||||||||||||||||||||||
Affiliate investments – United States | | | | |||||||||||||||||||||||||||||||||||||
Burgaflex Holdings, LLC | | |
Automobile Part Manufacturer
|
| |
First Lien Debt (12.0% Cash, 3.0% PIK, Due 3/23/21)
|
| | | | 3/23/2018 | | | | | $ | 14,421 | | | | | $ | 14,421 | | | | | $ | 14,421 | | | | | | 9.7% | | | | ||
Burgaflex Holdings, LLC | | |
Automobile Part Manufacturer
|
| | Common Stock Class B (1,085,073 shares) | | | | | 5/7/2019 | | | | | | | | | | | | 362 | | | | | | 635 | | | | | | 0.4% | | | | ||
Burgaflex Holdings, LLC
|
| |
Automobile Part Manufacturer
|
| |
Common Stock Class A (1,253,198 shares)
|
| | | | 7/15/2014 | | | | | | | | | | | | 1,504 | | | | | | — | | | | | | 0.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 16,287 | | | | | | 15,056 | | | | | | 10.1% | | | | ||
City Gear, LLC | | | Footwear Retail | | | Membership Unit Warrants(9) | | | | | 6/28/2012 | | | | | | | | | | | | — | | | | | | 3,326 | | | | | | 2.2% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | — | | | | | | 3,326 | | | | | | 2.2% | | | | ||
Eastport Holdings, LLC | | | Business Services | | | Second Lien Debt (14.9% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 12/29/21)(16) | | | | | 1/12/2016 | | | | | | 16,500 | | | | | | 16,155 | | | | | | 16,500 | | | | | | 11.2% | | | | | |
Eastport Holdings, LLC | | | Business Services | | | Membership Units (22.9% ownership) | | | | | 1/12/2016 | | | | | | | | | | | | 3,263 | | | | | | 17,822 | | | | | | 12.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 19,418 | | | | | | 34,322 | | | | | | 23.2% | | | | ||
GA Communications, Inc. | | | Advertising & Marketing Services | | | Series A-1 Preferred Stock (1,998 shares, 8.0% PIK Dividend)(10) | | | | | 10/14/2011 | | | | | | | | | | | | 3,476 | | | | | | 3,761 | | | | | | 2.6% | | | | | |
GA Communications, Inc.
|
| |
Advertising & Marketing Services
|
| |
Series B-1 Common Stock (200,000 shares)
|
| | | | 10/14/2011 | | | | | | | | | | | | 2 | | | | | | 501 | | | | | | 0.3% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 3,478 | | | | | | 4,262 | | | | | | 2.9% | | | | ||
LJS Partners, LLC | | | QSR Franchisor | | | Preferred Units (92,924 units) | | | | | 8/12/2019 | | | | | | | | | | | | 293 | | | | | | 372 | | | | | | 0.3% | | | | ||
LJS Partners, LLC | | | QSR Franchisor | | | Common Membership Units (2,593,234 units) | | | | | 1/1/2012 | | | | | | | | | | | | 1,224 | | | | | | 1,509 | | | | | | 1.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 1,517 | | | | | | 1,881 | | | | | | 1.3% | | | | ||
MMI Holdings, LLC | | |
Medical Device Distributor
|
| | First Lien Debt (12.0% Cash, Due 1/31/21)(16) | | | | | 10/17/2011 | | | | | | 2,600 | | | | | | 2,600 | | | | | | 2,600 | | | | | | 1.8% | | | | | |
MMI Holdings, LLC | | |
Medical Device Distributor
|
| | Second Lien Debt (6.0% Cash, Due 1/31/21)(16) | | | | | 10/17/2011 | | | | | | 400 | | | | | | 388 | | | | | | 400 | | | | | | 0.3% | | | | | |
MMI Holdings, LLC | | | Medical Device Distributor | | |
Preferred Units (1,000 units, 6.0% PIK Dividend)(10)
|
| | | | 10/17/2011 | | | | | | | | | | | | 1,572 | | | | | | 1,710 | | | | | | 1.1% | | | | | |
Portfolio Company, Country(1),(2),(3),(4),(5)
|
| |
Industry
|
| |
Type of Investment
|
| |
Acquisition
Date |
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| | |||||||||||||||||
MMI Holdings, LLC
|
| |
Medical Device Distributor
|
| |
Common Membership Units (45 units)
|
| | | | 10/17/2011 | | | | | | | | | | | $ | — | | | | | $ | 194 | | | | | | 0.1% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 4,560 | | | | | | 4,904 | | | | | | 3.3% | | | | ||
Navis Holdings, Inc. | | |
Textile Equipment Manufacturer
|
| | First Lien Debt (11.0% Cash, Due 6/30/23)(16) | | | | | 2/1/2011 | | | | | $ | 10,100 | | | | | | 10,100 | | | | | | 10,100 | | | | | | 6.8% | | | | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer | | | Class A Preferred Stock (1,000 shares, 10.0% Cash Dividend)(10) | | | | | 2/1/2011 | | | | | | | | | | | | 1,000 | | | | | | 1,000 | | | | | | 0.7% | | | | | |
Navis Holdings, Inc.
|
| |
Textile Equipment Manufacturer
|
| |
Common Stock (60,000 shares)
|
| | | | 2/1/2011 | | | | | | | | | | | | — | | | | | | 464 | | | | | | 0.3% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 11,100 | | | | | | 11,564 | | | | | | 7.8% | | | | ||
Nth Degree Investment Group, LLC | | | Business Services | | | Membership Units (6,088,000 Units) | | | | | 12/3/2019 | | | | | | | | | | | | 6,088 | | | | | | 6,088 | | | | | | 4.1% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 6,088 | | | | | | 6,088 | | | | | | 4.1% | | | | ||
RAM Payment, LLC | | | Financial Services | | | First Lien Debt (10.0% Cash, Due 1/4/24)(6) | | | | | 1/4/2019 | | | | | | 9,019 | | | | | | 9,019 | | | | | | 9,019 | | | | | | 6.1% | | | | | |
RAM Payment, LLC | | | Financial Services | | |
Preferred Units (86,000 units, 8.0% PIK Dividend)(10)
|
| | | | 1/4/2019 | | | | | | | | | | | | 928 | | | | | | 1,725 | | | | | | 1.2% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 9,947 | | | | | | 10,744 | | | | | | 7.3% | | | | ||
Sierra Hamilton Holdings Corporation | | |
Oil & Gas Engineering
and Consulting Services |
| | Second Lien Debt (15.0% PIK, Due 9/12/23) | | | | | 9/12/2019 | | | | | | 782 | | | | | | 748 | | | | | | 748 | | | | | | 0.5% | | | | ||
Sierra Hamilton Holdings Corporation
|
| |
Oil & Gas Engineering
and Consulting Services |
| |
Common Stock (15,068,000 shares)
|
| | | | 7/31/2017 | | | | | | | | | | | | 6,958 | | | | | | 5,160 | | | | | | 3.5% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 7,706 | | | | | | 5,908 | | | | | | 4.0% | | | | ||
V12 Holdings, Inc.
|
| |
Data Processing & Digital Marketing
|
| |
Second Lien Debt(9)
|
| | | | 11/21/2016 | | | | | | | | | | | | 655 | | | | | | 708 | | | | | | 0.5% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 655 | | | | | | 708 | | | | | | 0.5% | | | | ||
Sub Total Affiliate investments – United States
|
| | | $ | 80,756 | | | | | $ | 98,763 | | | | | | 66.7% | | | | ||||||||||||||||||||
Control Investments – 15.3% | | | | |||||||||||||||||||||||||||||||||||||
Control investments – United States | | | | |||||||||||||||||||||||||||||||||||||
Capitala Senior Loan Fund II, LLC | | | Investment Funds | | | Second Lien Debt (6.7% Cash (1 month LIBOR + 5.0)%, Due 9/3/24)(11)(19) | | | | | 9/3/2019 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | 0.0% | | | | | |
Capitala Senior Loan Fund II, LLC | | | Investment Funds | | | Membership Units (80.0% ownership)(11)(20)(21) | | | | | 12/20/2018 | | | | | | | | | | | | 13,600 | | | | | | 13,631 | | | | | | 9.2% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 13,600 | | | | | | 13,631 | | | | | | 9.2% | | | | ||
Vology, Inc. | | | Information Technology | | | First Lien Debt (10.5% Cash (1 month LIBOR + 8.5%, 2.0% Floor), Due 12/31/21) | | | | | 11/25/2019 | | | | | | 3,877 | | | | | | 3,877 | | | | | | 3,877 | | | | | | 2.6% | | | | ||
Vology, Inc. | | | Information Technology | | | Class A Preferred Units (9,041,810 Units) | | | | | 11/25/2019 | | | | | | | | | | | | 5,215 | | | | | | 5,215 | | | | | | 3.5% | | | | ||
Vology, Inc.
|
| |
Information Technology
|
| |
Membership Units (5,363,982 Units)
|
| | | | 11/25/2019 | | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | 9,092 | | | | | | 9,092 | | | | | | 6.1% | | | | ||
Sub Total Control investments – United States
|
| | | | | | | | | | | | | | | | | | | | | $ | 22,692 | | | | | $ | 22,723 | | | | | | 15.3% | | | | ||
TOTAL INVESTMENTS – 244.8% | | | | | | | | | | | | | | | | | | | | | | $ | 353,881 | | | | | $ | 362,532 | | | | | | 244.8% | | | | ||
|
| | |
Investments
at Amortized Cost |
| |
Amortized Cost
Percentage of Total Portfolio |
| |
Investments
at Fair Value |
| |
Fair Value
Percentage of Total Portfolio |
| ||||||||||||
First Lien Debt
|
| | | $ | 185,108 | | | | | | 66.7% | | | | | $ | 167,418 | | | | | | 60.9% | | |
Second Lien Debt
|
| | | | 39,026 | | | | | | 14.0 | | | | | | 39,209 | | | | | | 14.3 | | |
Equity and Warrants
|
| | | | 53,518 | | | | | | 19.3 | | | | | | 68,065 | | | | | | 24.8 | | |
Total
|
| | | $ | 277,652 | | | | | | 100.0% | | | | | $ | 274,692 | | | | | | 100.0% | | |
| | |
Investments
at Amortized Cost |
| |
Percentage of
Total |
| |
Investments
at Fair Value |
| |
Percentage of
Total |
| ||||||||||||
First Lien Debt
|
| | | $ | 235,646 | | | | | | 66.6% | | | | | $ | 231,203 | | | | | | 63.8% | | |
Second Lien Debt
|
| | | | 54,079 | | | | | | 15.3 | | | | | | 53,857 | | | | | | 14.8 | | |
Equity and Warrants
|
| | | | 50,556 | | | | | | 14.3 | | | | | | 63,841 | | | | | | 17.6 | | |
Capitala Senior Loan Fund II, LLC
|
| | | | 13,600 | | | | | | 3.8 | | | | | | 13,631 | | | | | | 3.8 | | |
Total
|
| | | $ | 353,881 | | | | | | 100.0% | | | | | $ | 362,532 | | | | | | 100.0% | | |
| | |
Fair Value Measurements
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
First Lien Debt
|
| | | $ | — | | | | | $ | — | | | | | $ | 167,418 | | | | | $ | 167,418 | | |
Second Lien Debt
|
| | | | — | | | | | | — | | | | | | 39,209 | | | | | | 39,209 | | |
Equity and Warrants
|
| | | | 493 | | | | | | — | | | | | | 67,572 | | | | | | 68,065 | | |
Total
|
| | | $ | 493 | | | | | $ | — | | | | | $ | 274,199 | | | | | $ | 274,692 | | |
| | |
Fair Value Measurements(1)
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
First Lien Debt
|
| | | $ | — | | | | | $ | — | | | | | $ | 231,203 | | | | | $ | 231,203 | | |
Second Lien Debt
|
| | | | — | | | | | | — | | | | | | 53,857 | | | | | | 53,857 | | |
Equity and Warrants
|
| | | | 2,273 | | | | | | — | | | | | | 61,568 | | | | | | 63,841 | | |
Total
|
| | | $ | 2,273 | | | | | $ | — | | | | | $ | 346,628 | | | | | $ | 348,901 | | |
| | |
First Lien
Debt |
| |
Second Lien
Debt |
| |
Equity
and Warrants |
| |
Total
|
| ||||||||||||
Balance as of January 1, 2020
|
| | | $ | 231,203 | | | | | $ | 53,857 | | | | | $ | 61,568 | | | | | $ | 346,628 | | |
Reclassifications
|
| | | | (9,380) | | | | | | 1,953 | | | | | | 7,427 | | | | | | — | | |
Repayments/sales
|
| | | | (47,362) | | | | | | (12,740) | | | | | | (2,544) | | | | | | (62,646) | | |
Purchases
|
| | | | 19,480 | | | | | | — | | | | | | 1,590 | | | | | | 21,070 | | |
Payment-in-kind interest and dividends accrued
|
| | | | 1,559 | | | | | | 191 | | | | | | 173 | | | | | | 1,923 | | |
Accretion of original issue discount
|
| | | | 265 | | | | | | 323 | | | | | | — | | | | | | 588 | | |
Net realized gain (loss) on investments
|
| | | | (15,100) | | | | | | (4,782) | | | | | | 2,544 | | | | | | (17,338) | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | (13,247) | | | | | | 407 | | | | | | (3,186) | | | | | | (16,026) | | |
Balance as of December 31, 2020
|
| | | $ | 167,418 | | | | | $ | 39,209 | | | | | $ | 67,572 | | | | | $ | 274,199 | | |
| | |
First Lien
Debt |
| |
Second Lien
Debt |
| |
Equity
and Warrants(1) |
| |
Total
|
| ||||||||||||
Balance as of January 1, 2019
|
| | | $ | 237,570 | | | | | $ | 105,608 | | | | | $ | 92,054 | | | | | $ | 435,232 | | |
Reclassifications
|
| | | | (2,773) | | | | | | (5,215) | | | | | | 7,988 | | | | | | — | | |
Repayments/sales
|
| | | | (65,495) | | | | | | (27,843) | | | | | | (34,784) | | | | | | (128,122) | | |
Purchases
|
| | | | 70,184 | | | | | | 4,511 | | | | | | 3,136 | | | | | | 77,831 | | |
Payment-in-kind interest and dividends accrued
|
| | | | 1,173 | | | | | | 969 | | | | | | 820 | | | | | | 2,962 | | |
Accretion of original issue discount
|
| | | | 241 | | | | | | 755 | | | | | | — | | | | | | 996 | | |
Net realized gain (loss) on investments
|
| | | | (19,859) | | | | | | (24,699) | | | | | | 24,802 | | | | | | (19,756) | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | 10,162 | | | | | | (229) | | | | | | (22,587) | | | | | | (12,654) | | |
Transfers out of Level 3(2)
|
| | | | — | | | | | | — | | | | | | (9,861) | | | | | | (9,861) | | |
Balance as of December 31, 2019
|
| | | $ | 231,203 | | | | | $ | 53,857 | | | | | $ | 61,568 | | | | | $ | 346,628 | | |
| | | |
Fair Value
(in millions) |
| |
Valuation
Approach |
| |
Unobservable Input
|
| |
Range (Weighted Average)
|
|
| First lien debt | | |
$139.1
|
| | Income | | |
Required Rate of Return
Leverage Ratio Adjusted EBITDA |
| |
6.9% – 15.0% (10.5%)
0.9x – 3.5x (2.0x) ($1.6) million – $51.7 million ($13.1 million) |
|
|
First lien debt
|
| |
$28.3
|
| |
Enterprise Value
Waterfall and Asset(1) |
| |
EBITDA Multiple
|
| |
4.0x – 4.0x (4.0x)
|
|
| | | | | | | Adjusted EBITDA | | | $19.8 million – $19.8 million ($19.8 million) | | |||
| | | | | | |
Revenue Multiple
Revenue |
| |
0.2x – 4.8x (2.0x)
$8.4 million – $67.4 million ($27.3 million) |
| |||
| Second lien debt | | |
$39.2
|
| | Income and Asset(1) | | |
Required Rate of Return
Leverage Ratio Adjusted EBITDA |
| |
6.0% – 13.5% (12.0%) 0.9x – 4.2x (3.7x) $1.7 million – $185.3 million ($26.5 million) |
|
|
Equity and warrants
|
| |
$67.6
|
| |
Enterprise Value
Waterfall and Asset(1) |
| |
EBITDA Multiple
Adjusted EBITDA Revenue Multiple Revenue |
| |
6.0x – 21.0x (9.5x)
$1.7 million – $22.4 million ($16.5 million) 0.2x – 1.3x (0.8x) $11.1 million – $1,377.1 million ($61.6 million) |
|
| | | |
Fair Value(2)
(in millions) |
| |
Valuation
Approach |
| |
Unobservable Input
|
| |
Range (Weighted Average)
|
|
|
First lien debt
|
| |
$211.2
|
| |
Income
|
| |
Required Rate of Return
|
| |
7.0% – 20.0% (12.0%)
|
|
| | | | | | | Leverage Ratio | | | 1.5x – 7.9x (3.8x) | | |||
| | | | | | | Adjusted EBITDA | | | $0.8 million – $114.0 million ($13.6 million) | | |||
|
First lien debt
|
| |
$20.0
|
| |
Enterprise Value Waterfall and Asset(1)
|
| |
EBITDA Multiple
|
| |
6.0x – 6.0x (6.0x)
|
|
| | | | | | | Adjusted EBITDA | | | $2.9 million – $2.9 million ($2.9 million) | | |||
| | | | | | | Revenue Multiple | | | 1.0x – 1.1x (1.1x) | | |||
| | | | | | | Revenue | | | $13.3 million – $21.6 million ($19.5 million) | | |||
|
Second lien debt
|
| |
$53.9
|
| |
Income and Asset(1)
|
| |
Required Rate of Return
|
| |
6.0% – 15.0% (13.5%)
|
|
| | | | | | | Leverage Ratio | | | 3.0x – 7.0x (5.3x) | | |||
| | | | | | | Adjusted EBITDA | | | $1.8 million – $74.5 million ($32.7 million) | | |||
|
Equity and warrants
|
| |
$61.6
|
| |
Enterprise Value Waterfall and Asset(1)
|
| |
EBITDA Multiple
|
| |
3.9x – 10.0x (7.3x)
|
|
| | | | | | | Adjusted EBITDA | | | $1.8 million – $25.1 million ($11.7 million) | | |||
| | | | | | | Revenue Multiple | | | 0.4x – 4.7x (0.8x) | | |||
| | | | | | | Revenue | | |
$17.1 million – $566.2 million ($406.6 million)
|
|
| | |
December 31, 2019
|
| |||
First lien loans(1)
|
| | | $ | 28,396 | | |
Weighted average current interest rate on first lien loans
|
| | | | 6.4% | | |
Number of portfolio companies
|
| | | | 5 | | |
Largest portfolio company investment(1)
|
| | | $ | 7,443 | | |
Total of five largest portfolio company investments(1)
|
| | | $ | 28,396 | | |
Portfolio Company
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |||||||||
Investments at Fair Value | | | | | | | | | | | | | | | | | | | | | | | | | |
Freedom Electronics, LLC
|
| |
Electronic
Machine Repair |
| |
First Lien Debt (7.0% Cash
(1 month LIBOR + 5.0%, 2.0% Floor), Due 12/20/23) |
| | | $ | 5,445 | | | | | $ | 5,445 | | | | | $ | 5,445 | | |
Installs, LLC
|
| | Logistics | | |
First Lien Debt (5.8% Cash
(1 month LIBOR + 4.0%, 1.8% Floor), Due 6/20/23) |
| | | | 7,443 | | | | | | 7,443 | | | | | | 7,443 | | |
RAM Payment, LLC
|
| |
Financial
Services |
| |
First Lien Debt (6.7% Cash
(1 month LIBOR + 5.0%, 1.5% Floor), Due 1/4/24) |
| | | | 6,653 | | | | | | 6,653 | | | | | | 6,653 | | |
Rapid Fire Protection, Inc.(1)
|
| |
Security
System Services |
| |
First Lien Debt (5.5% Cash
(1 month LIBOR + 3.8%, 1.8% Floor), Due 11/22/24) |
| | | | 4,400 | | | | | | 4,400 | | | | | | 4,400 | | |
U.S. BioTek Laboratories, LLC
|
| |
Testing
Laboratories |
| |
First Lien Debt (7.0% Cash
(3 month LIBOR + 5.0%, 2.0% Floor), Due 12/14/23) |
| | | | 4,455 | | | | | | 4,455 | | | | | | 4,455 | | |
TOTAL INVESTMENTS
|
| | | | | | | | | $ | 28,396 | | | | | $ | 28,396 | | | | | $ | 28,396 | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Investments at fair value (amortized cost of $0 and $28,396, respectively)
|
| | | $ | — | | | | | $ | 28,396 | | |
Cash and cash equivalents
|
| | | | — | | | | | | 704 | | |
Interest receivable
|
| | | | — | | | | | | 151 | | |
Other assets
|
| | | | — | | | | | | 7 | | |
Total assets
|
| | | $ | — | | | | | $ | 29,258 | | |
LIABILITIES | | | | | | | | | | | | | |
Credit facility (net of deferred financing costs of $0 and $621, respectively)
|
| | | $ | — | | | | | $ | 12,079 | | |
Interest and financing fees payable
|
| | | | — | | | | | | 113 | | |
Accounts payable
|
| | | | — | | | | | | 27 | | |
Total liabilities
|
| | | $ | — | | | | | $ | 12,219 | | |
NET ASSETS
|
| | | | | | | | | | | | |
Members’ capital
|
| | | $ | — | | | | | $ | 17,039 | | |
Total net assets
|
| | | $ | — | | | | | $ | 17,039 | | |
| | |
For the Year Ended
December 31, 2020 |
| |
For the Year Ended
December 31, 2019 |
| ||||||
INVESTMENT INCOME | | | | | | | | | | | | | |
Interest income
|
| | | $ | 650 | | | | | $ | 1,372 | | |
Fee income
|
| | | | 5 | | | | | | 175 | | |
Total investment income
|
| | | $ | 655 | | | | | $ | 1,547 | | |
EXPENSES | | | | | | | | | | | | | |
Interest and financing expenses
|
| | | $ | 1,135 | | | | | $ | 151 | | |
General and administrative expenses
|
| | | | 164 | | | | | | 176 | | |
Total expenses
|
| | | $ | 1,299 | | | | | $ | 327 | | |
NET INVESTMENT (LOSS) INCOME
|
| | | $ | (644) | | | | | $ | 1,220 | | |
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | (644) | | | | | $ | 1,220 | | |
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2019 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Appreciation (Depreciation) |
| |
December 31,
2020 Fair Value |
| ||||||||||||||||||||||||
Affiliate investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
Burgaflex
Holdings, LLC |
| |
First Lien Debt (12.0%
Cash, 3.0% PIK, Due 3/23/21) |
| | | $ | 13,597 | | | | | $ | 1,707 | | | | | $ | 14,421 | | | | | $ | 427 | | | | | $ | (1,250) | | | | | $ | — | | | | | $ | (1) | | | | | $ | 13,597 | | |
Burgaflex
Holdings, LLC |
| |
Common Stock Class B
(1,085,073 shares) |
| | | | | | | | | | — | | | | | | 635 | | | | | | — | | | | | | — | | | | | | — | | | | | | 703 | | | | | | 1,338 | | |
Burgaflex
Holdings, LLC |
| |
Common Stock Class A
(1,253,198 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 1,707 | | | | | | 15,056 | | | | | | 427 | | | | | | (1,250) | | | | | | — | | | | | | 702 | | | | | | 14,935 | | |
City Gear, LLC | | |
Membership Unit
Warrants |
| | | | | | | | | | — | | | | | | 3,326 | | | | | | — | | | | | | (1,341) | | | | | | 1,341 | | | | | | (1,315) | | | | | | 2,011 | | |
| | | | | | | | | | | | | | — | | | | | | 3,326 | | | | | | — | | | | | | (1,341) | | | | | | 1,341 | | | | | | (1,315) | | | | | | 2,011 | | |
Eastport Holdings,
LLC |
| |
Second Lien Debt
(13.5% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 12/29/21) |
| | | | 16,500 | | | | | | 2,498 | | | | | | 16,500 | | | | | | 173 | | | | | | — | | | | | | — | | | | | | (173) | | | | | | 16,500 | | |
Eastport Holdings,
LLC |
| |
Membership Units
(22.9% ownership) |
| | | | | | | | | | — | | | | | | 17,822 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,472 | | | | | | 20,294 | | |
| | | | | | | | | | | | | | 2,498 | | | | | | 34,322 | | | | | | 173 | | | | | | — | | | | | | — | | | | | | 2,299 | | | | | | 36,794 | | |
GA
Communications, Inc. |
| |
Series A-1 Preferred
Stock (1,998 shares) |
| | | | | | | | | | — | | | | | | 3,761 | | | | | | — | | | | | | — | | | | | | — | | | | | | 305 | | | | | | 4,066 | | |
GA
Communications, Inc. |
| |
Series B-1 Common
Stock (200,000 shares) |
| | | | | | | | | | — | | | | | | 501 | | | | | | — | | | | | | — | | | | | | — | | | | | | (355) | | | | | | 146 | | |
| | | | | | | | | | | | | | — | | | | | | 4,262 | | | | | | — | | | | | | — | | | | | | — | | | | | | (50) | | | | | | 4,212 | | |
LJS Partners, LLC
|
| |
Preferred Units
(189,044 units) |
| | | | | | | | | | — | | | | | | 372 | | | | | | 145 | | | | | | — | | | | | | — | | | | | | 239 | | | | | | 756 | | |
LJS Partners, LLC
|
| |
Common Membership
Units (2,593,234 units) |
| | | | | | | | | | — | | | | | | 1,509 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,442 | | | | | | 3,951 | | |
| | | | | | | | | | | | | | — | | | | | | 1,881 | | | | | | 145 | | | | | | — | | | | | | — | | | | | | 2,681 | | | | | | 4,707 | | |
MMI Holdings,
LLC |
| |
First Lien Debt (12.0%
Cash, Due 9/30/21) |
| | | | 2,600 | | | | | | 290 | | | | | | 2,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,600 | | |
MMI Holdings,
LLC |
| |
Second Lien Debt (6.0%
Cash, Due 9/30/21) |
| | | | 400 | | | | | | 21 | | | | | | 400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 400 | | |
MMI Holdings,
LLC (5) |
| |
Preferred Units
(1,000 units, 6.0% PIK Dividend) |
| | | | | | | | | | — | | | | | | 1,710 | | | | | | 104 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1,815 | | |
MMI Holdings,
LLC |
| |
Common Membership
Units (45 units) |
| | | | | | | | | | — | | | | | | 194 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | | | | | 204 | | |
| | | | | | | | | | | | | | 311 | | | | | | 4,904 | | | | | | 104 | | | | | | — | | | | | | — | | | | | | 11 | | | | | | 5,019 | | |
Navis Holdings,
Inc. |
| |
First Lien Debt (9.0%
Cash, 2.0% PIK, Due 6/30/23) |
| | | | 11,031 | | | | | | 1,084 | | | | | | 10,100 | | | | | | 1,875 | | | | | | (944) | | | | | | — | | | | | | (149) | | | | | | 10,882 | | |
Navis Holdings,
Inc. |
| |
Class A Preferred Stock
(1,000 shares) |
| | | | | | | | | | 25 | | | | | | 1,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | (14) | | | | | | 986 | | |
Navis Holdings,
Inc. |
| |
Common Stock (60,000
shares) |
| | | | | | | | | | — | | | | | | 464 | | | | | | — | | | | | | — | | | | | | — | | | | | | (464) | | | | | | — | | |
| | | | | | | | | | | | | | 1,109 | | | | | | 11,564 | | | | | | 1,875 | | | | | | (944) | | | | | | — | | | | | | (627) | | | | | | 11,868 | | |
Nth Degree
Investment Group, LLC |
| |
Membership Units
(6,088,000 Units) |
| | | | | | | | | | — | | | | | | 6,088 | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,088) | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | 6,088 | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,088) | | | | | | — | | |
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2019 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Appreciation (Depreciation) |
| |
December 31,
2020 Fair Value |
| ||||||||||||||||||||||||
RAM Payment,
LLC |
| |
First Lien Debt (6.5%
Cash (1 month LIBOR + 5.0%, 1.5% Floor), Due 1/4/24) |
| | | $ | 2,451 | | | | | $ | 113 | | | | | $ | — | | | | | $ | 3,069 | | | | | $ | (618) | | | | | $ | — | | | | | $ | — | | | | | $ | 2,451 | | |
RAM Payment,
LLC |
| |
First Lien Debt (9.8%
Cash, Due 1/4/24) |
| | | | 6,646 | | | | | | 832 | | | | | | 9,019 | | | | | | — | | | | | | (2,372) | | | | | | — | | | | | | (1) | | | | | | 6,646 | | |
RAM Payment,
LLC (5) |
| |
Preferred Units
(86,000 units, 8.0% PIK Dividend) |
| | | | | | | | | | — | | | | | | 1,725 | | | | | | 69 | | | | | | — | | | | | | — | | | | | | 1,080 | | | | | | 2,874 | | |
| | | | | | | | | | | | | | 945 | | | | | | 10,744 | | | | | | 3,138 | | | | | | (2,990) | | | | | | — | | | | | | 1,079 | | | | | | 11,971 | | |
Sierra Hamilton
Holdings Corporation |
| |
Second Lien Debt
(15.0% PIK, Due 9/12/23) |
| | | | 453 | | | | | | 105 | | | | | | 748 | | | | | | 116 | | | | | | (423) | | | | | | — | | | | | | — | | | | | | 441 | | |
Sierra Hamilton
Holdings Corporation |
| |
Common Stock
(15,068,000 shares) |
| | | | | | | | | | — | | | | | | 5,160 | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,183) | | | | | | 977 | | |
| | | | | | | | | | | | | | 105 | | | | | | 5,908 | | | | | | 116 | | | | | | (423) | | | | | | — | | | | | | (4,183) | | | | | | 1,418 | | |
V12 Holdings, Inc.
|
| | Second Lien Debt | | | | | — | | | | | | — | | | | | | 708 | | | | | | — | | | | | | (276) | | | | | | 110 | | | | | | (52) | | | | | | 490 | | |
| | | | | | | | | | | | | | — | | | | | | 708 | | | | | | — | | | | | | (276) | | | | | | 110 | | | | | | (52) | | | | | | 490 | | |
Total Affiliate investments
|
| | | | | | | | | | 6,675 | | | | | $ | 98,763 | | | | | $ | 5,978 | | | | | $ | (7,224) | | | | | $ | 1,451 | | | | | $ | (5,543) | | | | | $ | 93,425 | | | |||
Control investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capitala Senior
Loan Fund II, LLC |
| |
Second Lien Debt (7.0%
Cash (1 month LIBOR + 6.0%), Due 9/3/24) |
| | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Capitala Senior
Loan Fund II, LLC |
| |
Membership Units
(80.0% ownership) |
| | | | | | | | | | — | | | | | | 13,631 | | | | | | — | | | | | | (13,116) | | | | | | (484) | | | | | | (31) | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | 13,631 | | | | | | — | | | | | | (13,116) | | | | | | (484) | | | | | | (31) | | | | | | — | | |
Vology, Inc. | | |
First Lien Debt (10.5%
Cash (1 month LIBOR + 8.5%, 2.0% Floor), Due 12/31/21) |
| | | | 3,732 | | | | | | 410 | | | | | | 3,877 | | | | | | — | | | | | | (145) | | | | | | — | | | | | | — | | | | | | 3,732 | | |
Vology, Inc. | | |
Class A Preferred Units
(9,041,810 Units) |
| | | | | | | | | | — | | | | | | 5,215 | | | | | | — | | | | | | — | | | | | | — | | | | | | (528) | | | | | | 4,687 | | |
Vology, Inc. | | |
Membership Units
(5,363,982 Units) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 410 | | | | | | 9,092 | | | | | | — | | | | | | (145) | | | | | | — | | | | | | (528) | | | | | | 8,419 | | |
Total Control investments
|
| | | | | | | | | $ | 410 | | | | | $ | 22,723 | | | | | $ | — | | | | | $ | (13,261) | | | | | $ | (484) | | | | | $ | (559) | | | | | $ | 8,419 | | | |||
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2018 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Appreciation (Depreciation) |
| |
December 31,
2019 Fair Value |
| ||||||||||||||||||||||||
Affiliate investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
Burgaflex
Holdings, LLC |
| |
First Lien Debt (12.0%
Cash, 3.0% PIK, Due 3/23/21) |
| | | $ | 14,421 | | | | | $ | 1,837 | | | | | $ | 14,384 | | | | | $ | 370 | | | | | $ | (750) | | | | | $ | — | | | | | $ | 417 | | | | | $ | 14,421 | | |
Burgaflex
Holdings, LLC |
| |
Common Stock Class B
(1,085,073 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | 62 | | | | | | — | | | | | | — | | | | | | 573 | | | | | | 635 | | |
Burgaflex
Holdings, LLC |
| |
Common Stock Class A
(1,253,198 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 1,837 | | | | | | 14,384 | | | | | | 432 | | | | | | (750) | | | | | | — | | | | | | 990 | | | | | | 15,056 | | |
City Gear, LLC | | |
Membership Unit
Warrants |
| | | | | | | | | | — | | | | | | 3,184 | | | | | | 111 | | | | | | — | | | | | | (111) | | | | | | 142 | | | | | | 3,326 | | |
| | | | | | | | | | | | | | — | | | | | | 3,184 | | | | | | 111 | | | | | | — | | | | | | (111) | | | | | | 142 | | | | | | 3,326 | | |
Eastport Holdings,
LLC |
| |
Second Lien Debt
(14.9% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 12/29/21) |
| | | | 16,500 | | | | | | 3,230 | | | | | | 16,500 | | | | | | 659 | | | | | | — | | | | | | — | | | | | | (659) | | | | | | 16,500 | | |
Eastport Holdings,
LLC |
| |
Membership Units
(22.9% ownership) |
| | | | | | | | | | — | | | | | | 17,610 | | | | | | — | | | | | | — | | | | | | — | | | | | | 212 | | | | | | 17,822 | | |
| | | | | | | | | | | | | | 3,230 | | | | | | 34,110 | | | | | | 659 | | | | | | — | | | | | | — | | | | | | (447) | | | | | | 34,322 | | |
GA
Communications, Inc. (5) |
| |
Series A-1 Preferred
Stock (1,998 shares, 8.0% PIK Dividend) |
| | | | | | | | | | — | | | | | | 3,482 | | | | | | 299 | | | | | | — | | | | | | — | | | | | | (20) | | | | | | 3,761 | | |
GA
Communications, Inc. |
| |
Series B-1 Common
Stock (200,000 shares) |
| | | | | | | | | | — | | | | | | 1,325 | | | | | | — | | | | | | — | | | | | | — | | | | | | (824) | | | | | | 501 | | |
| | | | | | | | | | | | | | — | | | | | | 4,807 | | | | | | 299 | | | | | | — | | | | | | — | | | | | | (844) | | | | | | 4,262 | | |
J&J Produce
Holdings, Inc. |
| |
Second Lien Debt
(13.0% Cash, Due 6/16/19) |
| | | | — | | | | | | 485 | | | | | | 6,210 | | | | | | — | | | | | | (5,788) | | | | | | (618) | | | | | | 196 | | | | | | — | | |
J&J Produce
Holdings, Inc. |
| |
Common Stock (8,182
shares) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (818) | | | | | | 818 | | | | | | — | | |
J&J Produce
Holdings, Inc. |
| |
Common Stock
Warrants (6,369 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 485 | | | | | | 6,210 | | | | | | — | | | | | | (5,788) | | | | | | (1,436) | | | | | | 1,014 | | | | | | — | | |
LJS Partners, LLC
|
| |
Preferred Units
(92,924 units) |
| | | | | | | | | | — | | | | | | — | | | | | | 293 | | | | | | — | | | | | | — | | | | | | 79 | | | | | | 372 | | |
LJS Partners, LLC
|
| |
Common Membership
Units (2,593,234 units) |
| | | | | | | | | | — | | | | | | 3,018 | | | | | | 327 | | | | | | (293) | | | | | | — | | | | | | (1,543) | | | | | | 1,509 | | |
| | | | | | | | | | | | | | — | | | | | | 3,018 | | | | | | 620 | | | | | | (293) | | | | | | — | | | | | | (1,464) | | | | | | 1,881 | | |
MMI Holdings,
LLC |
| |
First Lien Debt (12.0%
Cash, Due 1/31/21) |
| | | | 2,600 | | | | | | 316 | | | | | | 2,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,600 | | |
MMI Holdings,
LLC |
| |
Second Lien Debt (6.0%
Cash, Due 1/31/21) |
| | | | 400 | | | | | | 24 | | | | | | 400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 400 | | |
MMI Holdings,
LLC (5) |
| |
Preferred Units
(1,000 units, 6.0% PIK Dividend) |
| | | | | | | | | | — | | | | | | 1,612 | | | | | | 98 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,710 | | |
MMI Holdings,
LLC |
| |
Common Membership
Units (45 units) |
| | | | | | | | | | — | | | | | | 185 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9 | | | | | | 194 | | |
| | | | | | | | | | | | | | 340 | | | | | | 4,797 | | | | | | 98 | | | | | | — | | | | | | — | | | | | | 9 | | | | | | 4,904 | | |
Navis Holdings,
Inc. |
| |
First Lien Debt (11.0%
Cash, Due 6/30/23) |
| | | | 10,100 | | | | | | 568 | | | | | | — | | | | | | 10,100 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,100 | | |
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2018 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Appreciation (Depreciation) |
| |
December 31,
2019 Fair Value |
| ||||||||||||||||||||||||
Navis Holdings,
Inc. (5) |
| |
Class A Preferred Stock
(1,000 shares, 10.0% Cash Dividend) |
| | | | | | | | | $ | 50 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,000 | | |
Navis Holdings,
Inc. |
| |
Common Stock (60,000
shares) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 464 | | | | | | 464 | | |
| | | | | | | | | | | | | | 618 | | | | | | — | | | | | | 11,100 | | | | | | — | | | | | | — | | | | | | 464 | | | | | | 11,564 | | |
Nth Degree
Investment Group, LLC |
| |
Membership Units
(6,088,000 Units) |
| | | | | | | | | | — | | | | | | — | | | | | | 6,088 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,088 | | |
| | | | | | | | | | | | | | — | | | | | | — | | | | | | 6,088 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,088 | | |
RAM Payment,
LLC |
| |
First Lien Debt (10.0%
Cash, Due 1/4/24) |
| | | $ | 9,019 | | | | | | 1,212 | | | | | | — | | | | | | 9,489 | | | | | | (470) | | | | | | — | | | | | | — | | | | | | 9,019 | | |
RAM Payment,
LLC (5) |
| |
Preferred Units
(86,000 Units, 8.0% PIK Dividend) |
| | | | | | | | | | — | | | | | | — | | | | | | 928 | | | | | | — | | | | | | — | | | | | | 797 | | | | | | 1,725 | | |
| | | | | | | | | | | | | | 1,212 | | | | | | — | | | | | | 10,417 | | | | | | (470) | | | | | | — | | | | | | 797 | | | | | | 10,744 | | |
Sierra Hamilton
Holdings Corporation |
| |
Second Lien Debt
(15.0% PIK, Due 9/12/23) |
| | | | 782 | | | | | | 3 | | | | | | — | | | | | | 748 | | | | | | — | | | | | | — | | | | | | — | | | | | | 748 | | |
Sierra Hamilton
Holdings Corporation |
| |
Common Stock
(15,068,000 shares) |
| | | | | | | | | | — | | | | | | 6,854 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,694) | | | | | | 5,160 | | |
| | | | | | | | | | | | | | 3 | | | | | | 6,854 | | | | | | 748 | | | | | | — | | | | | | — | | | | | | (1,694) | | | | | | 5,908 | | |
US Bath Group,
LLC |
| |
First Lien Debt (11.5%
Cash (1 month LIBOR + 9.0%, 1.0% Floor), Due 1/2/23) |
| | | | — | | | | | | 676 | | | | | | 12,750 | | | | | | — | | | | | | (12,750) | | | | | | — | | | | | | — | | | | | | — | | |
US Bath Group,
LLC |
| |
Membership Units
(500,000 units) |
| | | | | | | | | | — | | | | | | 2,083 | | | | | | — | | | | | | (4,323) | | | | | | 3,823 | | | | | | (1,583) | | | | | | — | | |
| | | | | | | | | | | | | | 676 | | | | | | 14,833 | | | | | | — | | | | | | (17,073) | | | | | | 3,823 | | | | | | (1,583) | | | | | | — | | |
V12 Holdings, Inc.
|
| | Second Lien Debt | | | | | | | | | | | — | | | | | | 742 | | | | | | — | | | | | | (30) | | | | | | 12 | | | | | | (16) | | | | | | 708 | | |
| | | | | | | | | | | | | | — | | | | | | 742 | | | | | | — | | | | | | (30) | | | | | | 12 | | | | | | (16) | | | | | | 708 | | |
Total Affiliate investments
|
| | | | | | | | | $ | 8,401 | | | | | $ | 92,939 | | | | | $ | 30,572 | | | | | $ | (24,404) | | | | | $ | 2,288 | | | | | $ | (2,632) | | | | | $ | 98,763 | | | |||
Control investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
AAE Acquisition,
LLC |
| |
Second Lien Debt (6.0%
PIK, Due 8/24/19) |
| | | $ | — | | | | | $ | — | | | | | $ | 16,327 | | | | | $ | 4,084 | | | | | $ | — | | | | | $ | (20,411) | | | | | $ | — | | | | | $ | — | | |
AAE Acquisition,
LLC |
| |
Membership Units
(2.2% fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (17) | | | | | | 17 | | | | | | — | | |
AAE Acquisition,
LLC |
| |
Warrants (58.9% fully
diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | 16,327 | | | | | | 4,084 | | | | | | — | | | | | | (20,428) | | | | | | 17 | | | | | | — | | |
CableOrganizer
Acquisition, LLC |
| |
First Lien Debt (8.0%
Cash, Due 6/30/21) |
| | | | — | | | | | | 72 | | | | | | 1,708 | | | | | | 1,842 | | | | | | (3,550) | | | | | | — | | | | | | — | | | | | | — | | |
CableOrganizer
Acquisition, LLC |
| |
First Lien Debt (8.0%
Cash, Due 6/30/21) |
| | | | — | | | | | | 148 | | | | | | 8,889 | | | | | | — | | | | | | (3,424) | | | | | | (5,465) | | | | | | — | | | | | | — | | |
CableOrganizer
Acquisition, LLC |
| |
Preferred
Units – Series A1 (7,200,000 units) |
| | | | | | | | | | — | | | | | | — | | | | | | 5,373 | | | | | | — | | | | | | (5,373) | | | | | | — | | | | | | — | | |
CableOrganizer
Acquisition, LLC |
| |
Preferred
Units – Series A (4,000,000 units) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,354) | | | | | | 2,354 | | | | | | — | | |
CableOrganizer
Acquisition, LLC |
| |
Common Stock (14.9%
fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,394) | | | | | | 1,394 | | | | | | — | | |
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2018 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Appreciation (Depreciation) |
| |
December 31,
2019 Fair Value |
| ||||||||||||||||||||||||
CableOrganizer
Acquisition, LLC |
| |
Common Stock
Warrants (40.0% fully diluted) |
| | | | | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | | | | | | | | | | | | 220 | | | | | | 10,597 | | | | | | 7,215 | | | | | | (6,974) | | | | | | (14,586) | | | | | | 3,748 | | | | | | — | | |
Capitala Senior
Loan Fund II, LLC |
| |
Second Lien Debt (6.7%
Cash (1 month LIBOR + 5.0)%, Due 9/3/24) |
| | | $ | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Capitala Senior
Loan Fund II, LLC |
| |
Membership Units
(80.0% ownership) |
| | | | | | | | | | 1,040 | | | | | | 13,695 | | | | | | — | | | | | | — | | | | | | — | | | | | | (64) | | | | | | 13,631 | | |
| | | | | | | | | | | | | | 1,040 | | | | | | 13,695 | | | | | | — | | | | | | — | | | | | | — | | | | | | (64) | | | | | | 13,631 | | |
Micro Precision,
LLC |
| |
Second Lien Debt
(10.0% Cash, Due 3/31/20) |
| | | | — | | | | | | 106 | | | | | | 1,862 | | | | | | — | | | | | | (1,862) | | | | | | — | | | | | | — | | | | | | — | | |
Micro Precision,
LLC |
| |
Second Lien Debt
(14.0% Cash, 4.0% PIK, Due 3/31/20) |
| | | | — | | | | | | 350 | | | | | | 4,325 | | | | | | 88 | | | | | | (4,413) | | | | | | — | | | | | | — | | | | | | — | | |
Micro Precision,
LLC |
| |
Series A Preferred Units
(47 units) |
| | | | | | | | | | 814 | | | | | | 2,817 | | | | | | — | | | | | | (1,629) | | | | | | — | | | | | | (1,188) | | | | | | — | | |
| | | | | | | | | | | | | | 1,270 | | | | | | 9,004 | | | | | | 88 | | | | | | (7,904) | | | | | | — | | | | | | (1,188) | | | | | | — | | |
Navis Holdings,
Inc. |
| |
First Lien Debt (11.0%
Cash, Due 6/30/23) |
| | | | — | | | | | | 566 | | | | | | 7,500 | | | | | | — | | | | | | (7,500) | | | | | | — | | | | | | — | | | | | | — | | |
Navis Holdings,
Inc. (5) |
| |
Class A Preferred Stock
(1,000 shares, 10.0% Cash Dividend) |
| | | | | | | | | | 50 | | | | | | 1,000 | | | | | | — | | | | | | (1,000) | | | | | | — | | | | | | — | | | | | | — | | |
Navis Holdings,
Inc. |
| |
Common Stock (60,000
shares) |
| | | | | | | | | | — | | | | | | 4,348 | | | | | | — | | | | | | (2,600) | | | | | | 2,599 | | | | | | (4,347) | | | | | | — | | |
| | | | | | | | | | | | | | 616 | | | | | | 12,848 | | | | | | — | | | | | | (11,100) | | | | | | 2,599 | | | | | | (4,347) | | | | | | — | | |
Portrait Studio,
LLC |
| |
First Lien Debt (9.0%
Cash (1 month LIBOR + 7.0%, 1.0% Floor, 2.0% Ceiling), Due 12/31/22) |
| | | | — | | | | | | 98 | | | | | | — | | | | | | 3,540 | | | | | | (3,540) | | | | | | — | | | | | | — | | | | | | — | | |
Portrait Studio,
LLC |
| |
First Lien Debt (9.1%
Cash (1 month LIBOR + 7.0%, 1.0% Floor, 5.0% Ceiling), Due 12/31/22) |
| | | | — | | | | | | 107 | | | | | | 4,500 | | | | | | — | | | | | | (792) | | | | | | (3,708) | | | | | | — | | | | | | — | | |
Portrait Studio,
LLC |
| |
Preferred Units
(4,350,000 Units) |
| | | | | | | | | | — | | | | | | 2,174 | | | | | | — | | | | | | — | | | | | | (2,450) | | | | | | 276 | | | | | | — | | |
Portrait Studio,
LLC |
| |
Membership Units
(150,000 Units) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 205 | | | | | | 6,674 | | | | | | 3,540 | | | | | | (4,332) | | | | | | (6,158) | | | | | | 276 | | | | | | — | | |
Vology, Inc. | | |
First Lien Debt (10.5%
Cash (1 month LIBOR + 8.5%, 2.0% Floor), Due 12/31/21) |
| | | | 3,877 | | | | | | 119 | | | | | | — | | | | | | 3,877 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,877 | | |
Vology, Inc. | | |
Class A Preferred Units
(9,041,810 Units) |
| | | | | | | | | | — | | | | | | — | | | | | | 5,215 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,215 | | |
Vology, Inc. | | |
Membership Units
(5,363,982 Units) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 119 | | | | | | — | | | | | | 9,092 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,092 | | |
Total Control investments
|
| | | | | | | | | $ | 3,470 | | | | | $ | 69,145 | | | | | $ | 24,019 | | | | | $ | (30,310) | | | | | $ | (38,573) | | | | | $ | (1,558) | | | | | $ | 22,723 | | | |||
|
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
Interest expense and annual charges
|
| | | $ | 4,546 | | | | | $ | 5,454 | | | | | $ | 6,244 | | |
Deferred financing costs
|
| | | | 521 | | | | | | 682 | | | | | | 612 | | |
Total interest and financing expenses
|
| | | $ | 5,067 | | | | | $ | 6,136 | | | | | $ | 6,856 | | |
Average outstanding balance
|
| | | $ | 130,333 | | | | | $ | 152,537 | | | | | $ | 169,028 | | |
Average stated interest and annual charge rate
|
| | | | 3.44% | | | | | | 3.57% | | | | | | 3.69% | | |
Fixed Maturity Date
|
| |
Interest
Rate |
| |
SBA Annual
Charge |
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||||||||
September 1, 2020
|
| | | | 3.215% | | | | | | 0.285% | | | | | $ | — | | | | | $ | 19,000 | | |
March 1, 2021
|
| | | | 4.084% | | | | | | 0.285% | | | | | | 6,000 | | | | | | 46,000 | | |
March 1, 2022
|
| | | | 2.766% | | | | | | 0.285% | | | | | | 10,000 | | | | | | 10,000 | | |
March 1, 2022
|
| | | | 2.766% | | | | | | 0.515% | | | | | | 50,000 | | | | | | 50,000 | | |
March 1, 2023
|
| | | | 2.351% | | | | | | 0.515% | | | | | | 25,000 | | | | | | 25,000 | | |
| | | | | | | | | | | | | | | | $ | 91,000 | | | | | $ | 150,000 | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
Interest expense
|
| | | $ | 4,449 | | | | | $ | 4,500 | | | | | $ | 4,500 | | |
Deferred financing costs
|
| | | | 569 | | | | | | 540 | | | | | | 509 | | |
Total interest and financing expenses
|
| | | $ | 5,018 | | | | | $ | 5,040 | | | | | $ | 5,009 | | |
Average outstanding balance
|
| | | $ | 74,253 | | | | | $ | 75,000 | | | | | $ | 75,000 | | |
Average stated interest rate
|
| | | | 6.0% | | | | | | 6.0% | | | | | | 6.0% | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
Interest expense
|
| | | $ | 2,995 | | | | | $ | 2,995 | | | | | $ | 2,995 | | |
Deferred financing costs
|
| | | | 364 | | | | | | 342 | | | | | | 324 | | |
Total interest and financing expenses
|
| | | $ | 3,359 | | | | | $ | 3,337 | | | | | $ | 3,319 | | |
Average outstanding balance
|
| | | $ | 52,088 | | | | | $ | 52,088 | | | | | $ | 52,088 | | |
Average stated interest rate
|
| | | | 5.75% | | | | | | 5.75% | | | | | | 5.75% | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
Interest expense
|
| | | $ | — | | | | | $ | 580 | | | | | $ | 305 | | |
Deferred financing costs
|
| | | | 1,379 | | | | | | 806 | | | | | | 441 | | |
Unused commitment fees
|
| | | | 211 | | | | | | 1,222 | | | | | | 1,353 | | |
Total interest and financing expenses
|
| | | $ | 1,590 | | | | | $ | 2,608 | | | | | $ | 2,099 | | |
Average outstanding balance
|
| | | $ | — | | | | | $ | 10,448 | | | | | $ | 6,304 | | |
Average stated interest rate
|
| | | | —% | | | | | | 5.41% | | | | | | 4.89% | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
Interest expense
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Deferred financing costs
|
| | | | 33 | | | | | | — | | | | | | — | | |
Unused commitment fees
|
| | | | 77 | | | | | | — | | | | | | — | | |
Total interest and financing expenses
|
| | | $ | 110 | | | | | $ | — | | | | | $ | — | | |
Average outstanding balance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Average stated interest rate
|
| | | | —% | | | | | | —% | | | | | | —% | | |
| | |
Carrying
Value(1) |
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
SBA-guaranteed debentures
|
| | | $ | 91,000 | | | | | $ | 92,189 | | | | | $ | — | | | | | $ | — | | | | | $ | 92,189 | | |
2022 Notes
|
| | | | 72,833 | | | | | | 70,503 | | | | | | 70,503 | | | | | | — | | | | | | — | | |
2022 Convertible Notes
|
| | | | 52,088 | | | | | | 51,233 | | | | | | 51,233 | | | | | | — | | | | | | — | | |
KeyBank Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 215,921 | | | | | $ | 213,925 | | | | | $ | 121,736 | | | | | $ | — | | | | | $ | 92,189 | | |
| | |
Carrying
Value(1) |
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
SBA-guaranteed debentures
|
| | | $ | 150,000 | | | | | $ | 151,167 | | | | | $ | — | | | | | $ | — | | | | | $ | 151,167 | | |
2022 Notes
|
| | | | 75,000 | | | | | | 74,970 | | | | | | 74,970 | | | | | | — | | | | | | — | | |
2022 Convertible Notes
|
| | | | 52,088 | | | | | | 51,498 | | | | | | 51,498 | | | | | | — | | | | | | — | | |
ING Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 277,088 | | | | | $ | 277,635 | | | | | $ | 126,468 | | | | | $ | — | | | | | $ | 151,167 | | |
| | |
Tax year ended
December 31, 2020 |
| |
Tax year ended
December 31, 2019 |
| |
Tax year ended
December 31, 2018 |
| |||||||||
(Decrease) increase in accumulated net investment income
|
| | | $ | (778) | | | | | $ | (13) | | | | | $ | 38 | | |
Increase in accumulated net realized gains on investments
|
| | | | 6,254 | | | | | | 2,450 | | | | | | — | | |
Decrease in capital in excess of par value
|
| | | | (5,476) | | | | | | (2,437) | | | | | | (38) | | |
| | |
Tax year ended
December 31, 2020 |
| |
Tax year ended
December 31, 2019 |
| |
Tax year ended
December 31, 2018 |
| |||||||||
Undistributed ordinary income
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,016 | | |
Accumulated capital losses
|
| | | | (111,734) | | | | | | (95,186) | | | | | | (79,063) | | |
Unrealized (depreciation) appreciation
|
| | | | (23,428) | | | | | | (9,190) | | | | | | 6,519 | | |
Other temporary differences
|
| | | | (6,262) | | | | | | (6,423) | | | | | | (610) | | |
Total
|
| | | $ | (141,424) | | | | | $ | (110,799) | | | | | $ | (72,138) | | |
| | |
Tax year ended
December 31, 2020 |
| |
Tax year ended
December 31, 2019 |
| |
Tax year ended
December 31, 2018 |
| |||||||||
Net decrease in net assets resulting from operations
|
| | | $ | (35,447) | | | | | $ | (27,647) | | | | | $ | (16,026) | | |
Net change in unrealized depreciation (appreciation) on investments
|
| | | | 11,611 | | | | | | 20,306 | | | | | | (840) | | |
Capital loss carryforward
|
| | | | 16,561 | | | | | | 16,246 | | | | | | 34,985 | | |
Tax provision (benefit)
|
| | | | — | | | | | | 628 | | | | | | (1,916) | | |
Other deductions for book in excess of deductions for tax
|
| | | | 7,930 | | | | | | 2,903 | | | | | | (9,051) | | |
Total taxable income
|
| | | $ | 655 | | | | | $ | 12,436 | | | | | $ | 7,152 | | |
| | |
Tax year ended
December 31, 2020 |
| |
Tax year ended
December 31, 2019 |
| |
Tax Year ended
December 31, 2018 |
| |||||||||
Ordinary income
|
| | | $ | 655 | | | | | $ | 13,451 | | | | | $ | 15,986 | | |
Return of capital
|
| | | | 3,398 | | | | | | 2,659 | | | | | | — | | |
Total
|
| | | $ | 4,053 | | | | | $ | 16,110 | | | | | $ | 15,986 | | |
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 3,318 | | | | | $ | 4,033 | | |
Capital loss carryforwards
|
| | | | 909 | | | | | | 243 | | |
Other deferred tax assets
|
| | | | 526 | | | | | | 5 | | |
Less valuation allowance
|
| | | | (4,621) | | | | | | (3,166) | | |
Total deferred tax assets
|
| | | | 132 | | | | | | 1,115 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Net unrealized depreciation on investments
|
| | | | (132) | | | | | | (1,115) | | |
Total deferred tax liabilities
|
| | | | (132) | | | | | | (1,115) | | |
Net deferred tax asset
|
| | | $ | — | | | | | $ | — | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
Tax benefit at statutory rates
|
| | | $ | (795) | | | | | $ | (1,742) | | | | | $ | (1,447) | | |
State income tax benefit, net of federal benefit
|
| | | | (124) | | | | | | (300) | | | | | | (266) | | |
Adjustment to unrealized depreciation
|
| | | | (1,366) | | | | | | (359) | | | | | | (159) | | |
Other adjustments
|
| | | | 786 | | | | | | 218 | | | | | | (40) | | |
Revaluation for state rate change
|
| | | | 44 | | | | | | 10 | | | | | | (5) | | |
Change in valuation allowance
|
| | | | 1,455 | | | | | | 2,801 | | | | | | 1 | | |
Total tax provision (benefit), net
|
| | | $ | — | | | | | $ | 628 | | | | | $ | (1,916) | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
Deferred tax benefit
|
| | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | (1,297) | | | | | $ | (1,862) | | | | | $ | (1,615) | | |
State
|
| | | | (158) | | | | | | (311) | | | | | | (302) | | |
Less valuation allowance
|
| | | | 1,455 | | | | | | 2,801 | | | | | | 1 | | |
Total tax provision (benefit), net
|
| | | $ | — | | | | | $ | 628 | | | | | $ | (1,916) | | |
| | |
For the years ended
|
| |||||||||||||||
Basic and diluted
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
Net decrease in net assets resulting from operations
|
| | | $ | (35,447) | | | | | $ | (27,647) | | | | | $ | (16,026) | | |
Weighted average common stock outstanding – basic and
diluted(1) |
| | | | 2,709,169 | | | | | | 2,686,287 | | | | | | 2,665,573 | | |
Net decrease in net assets per share resulting from operations – basic and diluted(1)
|
| | | $ | (13.08) | | | | | $ | (10.29) | | | | | $ | (6.01) | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |
Cash
Distribution |
| |
DRIP
Shares Issued(1) |
| |
DRIP
Share Value |
| ||||||||||||
January 2, 2020
|
| | January 24, 2020 | | | January 30, 2020 | | | | $ | 0.50 | | | | | $ | 1,231 | | | | | | 2,432 | | | | | $ | 119 | | |
January 2, 2020
|
| | February 20, 2020 | | | February 27, 2020 | | | | | 0.50 | | | | | | 1,229 | | | | | | 2,760 | | | | | | 122 | | |
January 2, 2020
|
| | March 23, 2020 | | | March 30, 2020 | | | | | 0.50 | | | | | | 1,259 | | | | | | 5,261 | | | | | | 93 | | |
Total Distributions Declared and Distributed for 2020
|
| | | $ | 1.50 | | | | | $ | 3,719 | | | | | | 10,453 | | | | | $ | 334 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |
Cash
Distribution |
| |
DRIP
Shares Issued(1) |
| |
DRIP
Share Value |
| ||||||||||||
January 2, 2019
|
| | January 24, 2019 | | | January 30, 2019 | | | | $ | 0.50 | | | | | $ | 1,256 | | | | | | 1,712 | | | | | $ | 81 | | |
January 2, 2019
|
| | February 20, 2019 | | | February 27, 2019 | | | | | 0.50 | | | | | | 1,253 | | | | | | 1,762 | | | | | | 85 | | |
January 2, 2019
|
| | March 21, 2019 | | | March 28, 2019 | | | | | 0.50 | | | | | | 1,250 | | | | | | 1,959 | | | | | | 89 | | |
April 1, 2019
|
| | April 22, 2019 | | | April 29, 2019 | | | | | 0.50 | | | | | | 1,246 | | | | | | 1,913 | | | | | | 94 | | |
April 1, 2019
|
| | May 23, 2019 | | | May 30, 2019 | | | | | 0.50 | | | | | | 1,243 | | | | | | 1,930 | | | | | | 97 | | |
April 1, 2019
|
| | June 20, 2019 | | | June 27, 2019 | | | | | 0.50 | | | | | | 1,238 | | | | | | 1,958 | | | | | | 104 | | |
July 1, 2019
|
| | July 23, 2019 | | | July 30, 2019 | | | | | 0.50 | | | | | | 1,237 | | | | | | 1,953 | | | | | | 106 | | |
July 1, 2019
|
| | August 22, 2019 | | | August 29, 2019 | | | | | 0.50 | | | | | | 1,231 | | | | | | 2,680 | | | | | | 113 | | |
July 1, 2019
|
| | September 20, 2019 | | | September 27, 2019 | | | | | 0.50 | | | | | | 1,231 | | | | | | 2,388 | | | | | | 114 | | |
October 1, 2019
|
| | October 22, 2019 | | | October 29, 2019 | | | | | 0.50 | | | | | | 1,231 | | | | | | 2,413 | | | | | | 115 | | |
October 1, 2019
|
| | November 22, 2019 | | | November 29, 2019 | | | | | 0.50 | | | | | | 1,234 | | | | | | 2,346 | | | | | | 113 | | |
October 1, 2019
|
| | December 23, 2019 | | | December 30, 2019 | | | | | 0.50 | | | | | | 1,234 | | | | | | 2,356 | | | | | | 115 | | |
Total Distributions Declared and Distributed for 2019
|
| | | $ | 6.00 | | | | | $ | 14,884 | | | | | | 25,370 | | | | | $ | 1,226 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |
Cash
Distribution |
| |
DRIP
Shares Issued(1) |
| |
DRIP
Share Value |
| ||||||||||||
January 2, 2018
|
| | January 22, 2018 | | | January 30, 2018 | | | | $ | 0.50 | | | | | $ | 1,275 | | | | | | 1,213 | | | | | $ | 54 | | |
January 2, 2018
|
| | February 20, 2018 | | | February 27, 2018 | | | | | 0.50 | | | | | | 1,275 | | | | | | 1,346 | | | | | | 54 | | |
January 2, 2018
|
| | March 23, 2018 | | | March 29, 2018 | | | | | 0.50 | | | | | | 1,274 | | | | | | 1,272 | | | | | | 56 | | |
April 2, 2018
|
| | April 19, 2018 | | | April 27, 2018 | | | | | 0.50 | | | | | | 1,278 | | | | | | 1,168 | | | | | | 53 | | |
April 2, 2018
|
| | May 22, 2018 | | | May 30, 2018 | | | | | 0.50 | | | | | | 1,277 | | | | | | 1,146 | | | | | | 54 | | |
April 2, 2018
|
| | June 20, 2018 | | | June 28, 2018 | | | | | 0.50 | | | | | | 1,280 | | | | | | 1,098 | | | | | | 52 | | |
July 2, 2018
|
| | July 23, 2018 | | | July 30, 2018 | | | | | 0.50 | | | | | | 1,279 | | | | | | 1,086 | | | | | | 53 | | |
July 2, 2018
|
| | August 23, 2018 | | | August 30, 2018 | | | | | 0.50 | | | | | | 1,277 | | | | | | 1,116 | | | | | | 56 | | |
July 2, 2018
|
| | September 20, 2018 | | | September 27, 2018 | | | | | 0.50 | | | | | | 1,249 | | | | | | 1,678 | | | | | | 84 | | |
October 1, 2018
|
| | October 23, 2018 | | | October 30, 2018 | | | | | 0.50 | | | | | | 1,249 | | | | | | 1,820 | | | | | | 85 | | |
October 1, 2018
|
| | November 21, 2018 | | | November 29, 2018 | | | | | 0.50 | | | | | | 1,249 | | | | | | 1,890 | | | | | | 86 | | |
October 1, 2018
|
| | December 20, 2018 | | | December 28, 2018 | | | | | 0.50 | | | | | | 1,255 | | | | | | 1,886 | | | | | | 82 | | |
Total Distributions Declared and Distributed for 2018 | | | | $ | 6.00 | | | | | $ | 15,217 | | | | | | 16,719 | | | | | $ | 769 | | |
| | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
Per share data(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value at beginning of year
|
| | | $ | 54.84 | | | | | $ | 71.26 | | | | | $ | 83.46 | | | | | $ | 94.75 | | | | | $ | 102.22 | | |
Net investment income(2)
|
| | | | 0.02 | | | | | | 4.86 | | | | | | 6.01 | | | | | | 5.86 | | | | | | 11.01 | | |
Net realized loss on investments(2)
|
| | | | (8.88) | | | | | | (7.35) | | | | | | (13.06) | | | | | | (9.13) | | | | | | (8.63) | | |
Net unrealized appreciation (depreciation) on investments(2)
|
| | | | (4.29) | | | | | | (7.56) | | | | | | (2.23) | | | | | | 2.66 | | | | | | 2.12 | | |
Net unrealized appreciation (depreciation) on Written Call Option(2)
|
| | | | — | | | | | | — | | | | | | 2.55 | | | | | | (1.54) | | | | | | (1.03) | | |
Tax benefit (provision)(2)
|
| | | | — | | | | | | (0.23) | | | | | | 0.72 | | | | | | (0.49) | | | | | | — | | |
Net realized gain on extinguishment of debt(2)
|
| | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Distributions – from net investment income
|
| | | | (0.24) | | | | | | (5.01) | | | | | | (6.00) | | | | | | (8.52) | | | | | | (10.80) | | |
Distributions – return of capital
|
| | | | (1.26) | | | | | | (0.99) | | | | | | — | | | | | | — | | | | | | — | | |
Other(3) | | | | | (0.06) | | | | | | (0.14) | | | | | | (0.19) | | | | | | (0.13) | | | | | | (0.14) | | |
Net asset value at end of year
|
| | | $ | 40.19 | | | | | $ | 54.84 | | | | | $ | 71.26 | | | | | $ | 83.46 | | | | | $ | 94.75 | | |
Net assets at end of year
|
| | | $ | 108,947 | | | | | $ | 148,113 | | | | | $ | 190,644 | | | | | $ | 221,887 | | | | | $ | 250,582 | | |
Shares outstanding at end of year
|
| | | | 2,711,068 | | | | | | 2,700,628 | | | | | | 2,675,258 | | | | | | 2,658,539 | | | | | | 2,644,674 | | |
Per share market value at end of year
|
| | | $ | 14.41 | | | | | $ | 52.38 | | | | | $ | 43.02 | | | | | $ | 43.68 | | | | | $ | 77.58 | | |
Total return based on market value(4)
|
| | | | (71.10)% | | | | | | 37.75% | | | | | | 12.14% | | | | | | (35.68)% | | | | | | 24.07% | | |
Ratio/Supplemental data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of net investment income to average net
assets |
| | | | 0.05% | | | | | | 7.85% | | | | | | 7.60% | | | | | | 6.54% | | | | | | 11.32% | | |
Ratio of incentive fee, net of incentive fee waiver, to average net assets(5)
|
| | | | —% | | | | | | 0.73% | | | | | | 0.12% | | | | | | 0.15% | | | | | | 2.01% | | |
Ratio of interest and financing expenses to average net assets
|
| | | | 13.23% | | | | | | 10.30% | | | | | | 8.20% | | | | | | 7.94% | | | | | | 7.68% | | |
Ratio of tax (benefit) provision to average net
assets |
| | | | —% | | | | | | 0.38% | | | | | | (0.91)% | | | | | | 0.54% | | | | | | —% | | |
Ratio of other operating expenses to average net assets
|
| | | | 9.82% | | | | | | 7.62% | | | | | | 6.52% | | | | | | 6.90% | | | | | | 5.61% | | |
Ratio of total expenses including tax provision, net of fee waivers to average net assets(5)
|
| | | | 23.05% | | | | | | 19.03% | | | | | | 13.93% | | | | | | 15.53% | | | | | | 15.30% | | |
Portfolio turnover rate(6)
|
| | | | 6.90% | | | | | | 19.18% | | | | | | 22.69% | | | | | | 16.34% | | | | | | 21.33% | | |
Average debt outstanding(7)
|
| | | $ | 256,673 | | | | | $ | 290,073 | | | | | $ | 302,420 | | | | | $ | 325,314 | | | | | $ | 356,758 | | |
Average debt outstanding per common share
|
| | | $ | 94.68 | | | | | $ | 107.41 | | | | | $ | 113.04 | | | | | $ | 122.37 | | | | | $ | 134.90 | | |
Total Debt Outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KeyBank Credit Facility
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
ING Credit Facility
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,000 | | | | | $ | 9,000 | | | | | $ | 44,000 | | |
SBA-guaranteed debentures
|
| | | $ | 91,000 | | | | | $ | 150,000 | | | | | $ | 165,700 | | | | | $ | 170,700 | | | | | $ | 170,700 | | |
2021 Notes
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 113,438 | | |
2022 Notes
|
| | | $ | 72,833 | | | | | $ | 75,000 | | | | | $ | 75,000 | | | | | $ | 75,000 | | | | | $ | — | | |
2022 Convertible Notes
|
| | | $ | 52,088 | | | | | $ | 52,088 | | | | | $ | 52,088 | | | | | $ | 52,088 | | | | | $ | — | | |
Asset coverage per unit(8): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KeyBank Credit Facility
|
| | | $ | 1,872 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
ING Credit Facility
|
| | | | N/A | | | | | $ | 2,165 | | | | | $ | 2,391 | | | | | $ | 2,630 | | | | | $ | 2,592 | | |
SBA-guaranteed debentures
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
2021 Notes
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | $ | 2,592 | | |
2022 Notes
|
| | | $ | 1,872 | | | | | $ | 2,165 | | | | | $ | 2,391 | | | | | $ | 2,630 | | | | | | N/A | | |
2022 Convertible Notes
|
| | | $ | 1,872 | | | | | $ | 2,165 | | | | | $ | 2,391 | | | | | $ | 2,630 | | | | | | N/A | | |
| | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
Involuntary liquidation preference per unit(9): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KeyBank Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ING Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SBA-guaranteed debentures
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2021 Notes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2022 Notes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2022 Convertible Notes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Average market value per unit(10): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KeyBank Credit Facility
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
ING Credit Facility
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
SBA-guaranteed debentures
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
2021 Notes
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | $ | 1,006 | | |
2022 Notes
|
| | | $ | 867 | | | | | $ | 1,000 | | | | | $ | 996 | | | | | $ | 1,014 | | | | | | N/A | | |
2022 Convertible Notes
|
| | | $ | 856 | | | | | $ | 994 | | | | | $ | 984 | | | | | $ | 1,001 | | | | | | N/A | | |
| | |
For the quarter ended
|
| |||||||||||||||||||||
(Dollars in thousands, except per share data)
|
| |
December 31,
2020 |
| |
September 30,
2020 |
| |
June 30,
2020 |
| |
March 31,
2020 |
| ||||||||||||
Total investment income
|
| | | $ | 5,679 | | | | | $ | 6,694 | | | | | $ | 6,999 | | | | | $ | 7,074 | | |
Net investment (loss) income
|
| | | $ | (62) | | | | | $ | 742 | | | | | $ | (609) | | | | | $ | (13) | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 538 | | | | | $ | 3,355 | | | | | $ | 3,100 | | | | | $ | (42,440) | | |
Net investment (loss) income per share(1)
|
| | | $ | (0.02) | | | | | $ | 0.27 | | | | | $ | (0.22) | | | | | $ | (0.00) | | |
Net increase (decrease) in net assets resulting from operations per share(1)
|
| | | $ | 0.20 | | | | | $ | 1.24 | | | | | $ | 1.14 | | | | | $ | (15.70) | | |
Net asset value per share at end of period(1)
|
| | | $ | 40.19 | | | | | $ | 39.99 | | | | | $ | 38.75 | | | | | $ | 37.61 | | |
| | |
For the quarter ended
|
| |||||||||||||||||||||
(Dollars in thousands, except per share data)
|
| |
December 31,
2019 |
| |
September 30,
2019 |
| |
June 30,
2019 |
| |
March 31,
2019 |
| ||||||||||||
Total investment income
|
| | | $ | 9,634 | | | | | $ | 10,126 | | | | | $ | 11,590 | | | | | $ | 12,684 | | |
Net investment income
|
| | | $ | 1,902 | | | | | $ | 2,984 | | | | | $ | 4,022 | | | | | $ | 4,135 | | |
Net (decrease) increase in net assets resulting from operations
|
| | | $ | (69) | | | | | $ | 1,717 | | | | | $ | (29,144) | | | | | $ | (151) | | |
Net investment income per share(1)
|
| | | $ | 0.71 | | | | | $ | 1.11 | | | | | $ | 1.50 | | | | | $ | 1.54 | | |
Net (decrease) increase in net assets resulting from operations per share(1)
|
| | | $ | (0.03) | | | | | $ | 0.64 | | | | | $ | (10.86) | | | | | $ | (0.06) | | |
Net asset value per share at end of period(1)
|
| | | $ | 54.84 | | | | | $ | 56.39 | | | | | $ | 57.27 | | | | | $ | 69.66 | | |
Name, Address and Age(1)
|
| |
Position(s) Held
with Company |
| |
Terms of Office
and Length of Time Served |
| |
Principal Occupation(s)
During Past 5 Years |
| |
Other
Directorships Held by Director or Nominee for Director During Past 5 Years |
|
Interested Director | | | | | | | | | | | | | |
Joseph B. Alala, III, 50 | | | Chief Executive Officer, President, and Chairman of the Board of Directors. | | | Class III Director since 2013; Term expires 2022. | | | Chief Executive Officer, President, and Chairman of the Board of Directors of Capitala Finance; and Managing Partner and Chief Investment Officer of Capitala Investment Advisors. | | | Member of Board of Governors of the Small Business Investor Alliance; Serves on Board of Visitors of the Wake Forest School of Law; Serves on the boards of directors of some of our portfolio companies; and Member of Princeton University’s Track & Field’s Trustee Board. | |
Name, Address and Age(1)
|
| |
Position(s) Held
with Company |
| |
Terms of Office
and Length of Time Served |
| |
Principal Occupation(s)
During Past 5 Years |
| |
Other
Directorships Held by Director or Nominee for Director During Past 5 Years |
|
Interested Director | | | | | | | | | | | | | |
M. Hunt Broyhill, 56 | | | Director | | | Class II Director since 2013; Term expires 2021. | | | Partner of the predecessor to Capitala Investment Advisors; Chief Executive Officer of Broyhill Asset Management, LLC, a private wealth management firm; President and Chairman of the board | | | Chairman of the board of directors of BMC Fund, Inc. and director of Broyhill Investments, Inc. | |
Name, Address and Age(1)
|
| |
Position(s) Held
with Company |
| |
Terms of Office
and Length of Time Served |
| |
Principal Occupation(s)
During Past 5 Years |
| |
Other
Directorships Held by Director or Nominee for Director During Past 5 Years |
|
| | | | | | | | | of directors of BMC Fund, Inc., a registered closed-end management investment company; President and director of Broyhill Investments, Inc., a private investment company; and also holds several senior positions within the Broyhill family offices. | | | | |
Name, Address and Age(1)
|
| |
Position(s) Held
with Company |
| |
Terms of Office
and Length of Time Served |
| |
Principal Occupation(s)
During Past 5 Years |
| |
Other
Directorships Held by Director or Nominee for Director During Past 5 Years |
|
Independent Director | | | | | | | | | | | | | |
R. Charles Moyer, 75 | | | Director | | | Class I Director since 2013; Term expires 2023. | | | Professor of Finance at the University of Louisville; Dean Emeritus of the Babcock Graduate School of Management, Wake Forest University. | | | Director of Summit Biosciences Inc.; Board member of the Kentucky Center for the Arts Foundation; Director of the Enterprise Angels Community Fund I; Former Director of Kentucky Seed Capital Fund; and Former Director of King Pharmaceuticals Inc. | |
Name, Address and Age(1)
|
| |
Position(s) Held
with Company |
| |
Terms of Office
and Length of Time Served |
| |
Principal Occupation(s)
During Past 5 Years |
| |
Other
Directorships Held by Director or Nominee for Director During Past 5 Years |
|
Independent Director | | | | | | | | | | | | | |
Larry W. Carroll, 69 | | | Director | | | Class II Director since 2013; Term expires 2021. | | | President of Carroll Finance Associates, Inc., a financial planning and investment management firm. | | | Former Director of Park Sterling Corporation and its wholly owned subsidiary, Park Sterling Bank; Director of Carroll Financial Associates, Inc.; Former Director of the Board of Trustees of the Cultural and Heritage Foundation; Board of Trustees of Austin Peay State University | |
Name, Address and Age(1)
|
| |
Position(s) Held
with Company |
| |
Terms of Office
and Length of Time Served |
| |
Principal Occupation(s)
During Past 5 Years |
| |
Other
Directorships Held by Director or Nominee for Director During Past 5 Years |
|
Independent Director | | | | | | | | | | | | | |
H. Paul Chapman, 69 | | | Director | | | Class III Director since 2013; Term expires 2022. | | | Partner at KPMG LLP, an accounting firm (1974 – 2013); Professor in the Belk College of Business at University of North Carolina at Charlotte (2013 – Present). | | | Has served on the boards of directors of a variety of charitable and community organizations; Director of National Association of Corporate Directors — Carolina Chapter; Director of S&S Management LLC. | |
Name, Address, and Age(1)
|
| |
Position(s) Held
with Company |
| |
Principal Occupation(s)
During Past 5 Years |
|
Stephen A. Arnall, 59 | | | Chief Financial Officer and Chief Operating Officer | | | Chief Financial Officer and Chief Operating Officer of Capitala Finance since May 2013 and February 2019, respectively. Prior to joining Capitala Finance, Mr. Arnall was an executive vice president and the chief financial officer of Park Sterling Bank from 2006 to 2010 and treasurer of Park Sterling Bank from 2010 to 2013. | |
Kevin A. Koonts, 35 | | | Chief Accounting Officer, Treasurer, Chief Compliance Officer and Secretary | | | Chief Compliance Officer and Secretary of the Company since October 2019 and Chief Accounting Officer and Treasurer since February 2019. Previously, Controller of the Company since 2013. Prior to joining the Company, Mr. Koonts served as an audit manager in Dixon Hughes Goodman LLP’s financial services practice. | |
Name
|
| |
Fees Earned
or Paid in Cash(1) |
| |
All Other
Compensation(2) |
| |
Total(3)
|
| |||||||||
Interested Directors | | | | | | | | | | | | | | | | | | | |
Joseph B. Alala, III
|
| | | | — | | | | | | — | | | | | | — | | |
M. Hunt Broyhill
|
| | | | — | | | | | | — | | | | | | — | | |
Independent Directors | | | | | | | | | | | | | | | | | | | |
R. Charles Moyer
|
| | | $ | 106,750 | | | | | | — | | | | | $ | 106,750 | | |
Larry W. Carroll
|
| | | $ | 106,750 | | | | | | — | | | | | $ | 106,750 | | |
H. Paul Chapman
|
| | | $ | 111,000 | | | | | | — | | | | | $ | 111,000 | | |
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned(1)(6) |
| |
Percentage of
Class(2) |
| ||||||
Interested Directors | | | | | | | | | | | | | |
Joseph B. Alala, III(3)
|
| | | | 92,345 | | | | | | 3.4% | | |
M. Hunt Broyhill(4)
|
| | | | 67,078 | | | | | | 2.5% | | |
Independent Directors | | | | | | | | | | | | | |
R. Charles Moyer
|
| | | | 1,368 | | | | | | * | | |
H. Paul Chapman
|
| | | | 1,666 | | | | | | * | | |
Larry W. Carroll(5)
|
| | | | 54,268 | | | | | | 2.0% | | |
Executive Officers | | | | | | | | | | | | | |
Stephen A. Arnall
|
| | | | 4,729 | | | | | | * | | |
Kevin A. Koonts
|
| | | | 174 | | | | | | * | | |
Executive Officers and Directors as a Group
|
| | | | 221,628 | | | | | | 8.2% | | |
Name of Director
|
| |
Dollar Range of Equity
Securities in Capitala Finance(1)(2) |
|
Interested Directors | | | | |
Joseph B. Alala, III
|
| |
Over $100,000
|
|
M. Hunt Broyhill
|
| |
Over $100,000
|
|
Independent Directors | | | | |
R. Charles Moyer
|
| |
$10,001 – $50,000
|
|
Larry W. Carroll
|
| |
Over $100,000
|
|
H. Paul Chapman
|
| |
$10,001 – $50,000
|
|
| | |
Fiscal Year Ended
December 31, 2020 |
| |
Fiscal Year Ended
December 31, 2019 |
| ||||||
Audit Fees
|
| | | $ | 632.4 | | | | | $ | 808.5 | | |
Audit-Related Fees
|
| | | | — | | | | | | — | | |
Tax Fees
|
| | | | 51.5 | | | | | | 51.5 | | |
All Other Fees
|
| | | | — | | | | | | — | | |
Total Fees:
|
| | | $ | 683.9 | | | | | $ | 860.0 | | |
| | |
Page
|
| |||
| | | | F-1 | | | |
Audited Financial Statements: | | | | | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-17 | | |
| | | | Capitala Finance Corp. | |
| Date: March 8, 2021 | | |
By
/s/ Joseph B. Alala III
Joseph B. Alala III
Chief Executive Officer (Principal Executive Officer) Capitala Finance Corp. |
|
| Date: March 8, 2021 | | |
By
/s/ Stephen A. Arnall
Stephen A. Arnall
Chief Financial Officer (Principal Financial Officer) Capitala Finance Corp. |
|
| Date: March 8, 2021 | | |
By
/s/ Kevin A. Koonts
Kevin A. Koonts
Chief Accounting Officer (Principal Accounting Officer) Capitala Finance Corp. |
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Joseph B. Alala III
Joseph B. Alala III
|
| |
Chief Executive Officer, President and Chairman of the
Board of Directors (Principal Executive Officer) |
| |
March 8, 2021
|
|
|
/s/ M. Hunt Broyhill
M. Hunt Broyhill
|
| | Director | | |
March 8, 2021
|
|
|
/s/ R. Charles Moyer
R. Charles Moyer
|
| | Director | | |
March 8, 2021
|
|
|
/s/ Larry W. Carroll
Larry W. Carroll
|
| | Director | | |
March 8, 2021
|
|
|
/s/ H. Paul Chapman
H. Paul Chapman
|
| | Director | | |
March 8, 2021
|
|